XML 37 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 724,774 $ 1,648,476
Accounts receivable, less allowance for doubtful accounts of $76,436 and $24,239 at December 31, 2010 and June 30, 2011, respectively 2,247,432 2,204,125
Inventories, net 2,590,924 2,215,249
Prepaid expenses 222,136 278,928
Total current assets 5,785,266 6,346,778
Property and equipment, net 342,554 331,466
Capitalized software development costs, net 898,614 982,503
Goodwill 620,002 620,002
Intangible assets, net 149,472 163,247
Deposits 90,986 32,637
Total assets 7,886,894 8,476,633
Current liabilities:    
Line of credit 955,142 1,041,478
Accounts payable 999,912 1,078,639
Accrued expenses 865,725 702,721
Deferred revenue 562,520 426,929
Current maturities of long-term debt and stockholder notes payable 195,741 284,523
Total current liabilities 3,579,040 3,534,290
Long-term debt, less current maturities 52,186 26,464
Stockholder notes payable, less current maturities 5,120,026 4,755,759
Total liabilities 8,751,252 8,316,513
Commitments and contingencies    
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Common stock, $0.0001 par value, authorized 100,000,000 shares: Issued shares - 39,277,815 and 55,960,502 at December 31, 2010 and June 30, 2011 5,595 3,927
Additional paid-in capital 72,723,676 72,641,272
Accumulated deficit (73,581,731) (72,473,281)
Treasury stock, 261,497 shares at cost (11,906) (11,906)
Total stockholders' equity (deficit) (864,358) 160,120
Total liabilities and stockholders' equity (deficit) 7,886,894 8,476,633
Series B Convertible Preferred Stock
   
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Preferred stock value 0 80
Total stockholders' equity (deficit) 0 80
Series C Convertible Preferred Stock
   
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Preferred stock value 0 20
Total stockholders' equity (deficit) 0 20
Series E Convertible Preferred Stock
   
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Preferred stock value 8 8
Total stockholders' equity (deficit) $ 8 $ 8