XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net income $ 6,005 $ 8,045
Adjustments to reconcile net income to cash provided by operating activities:    
Provision for credit losses (1) [1] 713 1,071
Depreciation 1,120 1,219
Amortization of premiums, net 720 993
Amortization of deferred loan fees (147) (831)
Amortization of mortgage servicing rights and servicing costs 832 909
Capitalized mortgage servicing rights (555) (615)
Deferred income tax expense 157 103
(Gains) losses recognized on equity securities, net (157) 22
Gains on sale of premises and equipment (18) (6)
Gains on sale of real estate (17) (113)
Gain on sales of loans [2] (1,494) (2,393)
Proceeds from sales of loans held for sale 66,714 92,669
Disbursements on loans held for sale (60,708) (71,062)
Amortization of restricted stock awards 225 227
Amortization of unearned ESOP shares 193 193
Earned ESOP shares priced above original cost 207 271
Increase in accrued interest receivable (550) (871)
Increase in accrued interest payable 2,101 235
Decrease in other assets 94 1,346
Decrease in other liabilities (1,750) (115)
Other, net 1 4
Net cash provided by operating activities 13,686 31,311
Cash flows from investing activities:    
Principal collected on securities available for sale 36,464 44,698
Proceeds collected on maturity of securities available for sale 20,700 5,000
Purchases of securities available for sale (19,043) (35,043)
Purchase of Federal Home Loan Bank stock (10,158) (6,819)
Redemption of Federal Home Loan Bank stock 10,189 6,628
Proceeds from sales of real estate 237 403
Net increase in loans receivable (74,769) (139,715)
Proceeds from sale of premises and equipment 85 9
Purchases of premises and equipment (691) (342)
Net cash used by investing activities (36,986) (125,181)
Cash flows from financing activities:    
(Decrease) increase in deposits (5,133) 31,260
Treasury stock purchased (629) (2,134)
Stock awards withheld for tax withholding (64) (70)
Dividends to stockholders (1,306) (1,049)
Proceeds from borrowings 251,121 158,900
Repayment of borrowings (237,921) (158,900)
(Decrease) increase in customer escrows (7,876) 7,979
Net cash (used) provided by financing activities (1,808) 35,986
Decrease in cash and cash equivalents (25,108) (57,884)
Cash and cash equivalents, beginning of year 36,259 94,143
Cash and cash equivalents, end of year 11,151 36,259
Supplemental cash flow disclosures:    
Cash paid for interest 10,620 1,764
Cash paid for income taxes 2,394 2,000
Supplemental noncash flow disclosures:    
Loans transferred to loans held for sale 4,215 14,899
Transfer of loans to real estate 220 0
Right to use assets obtained in exchange for lease obligations 0 394
Core Deposits [Member]    
Adjustments to reconcile net income to cash provided by operating activities:    
Amortization of core deposit intangible $ 0 $ 10
[1] The Company adopted Accounting Standard Update (ASU) 2016-13 as of January 1, 2023. The 2022 amount presented is calculated under the prior accounting standard.
[2] Not within the scope of ASC 606.