XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income $ 4,553 $ 5,607
Adjustments to reconcile net income to cash provided by operating activities:    
Provision for credit losses [1] 566 941
Depreciation 843 924
Amortization of premiums, net 600 783
Amortization of deferred loan fees (116) (406)
Amortization of mortgage servicing rights and servicing costs 623 695
Capitalized mortgage servicing rights (417) (532)
Deferred income tax expense 275 550
(Gains) losses recognized on equity securities, net (83) 50
Gains on sale of premises and equipment (19) (6)
Gain on sale of real estate (17) (113)
Gain on sales of loans (1,092) (2,096)
Proceeds from sales of loans held for sale 49,361 81,275
Disbursements on loans held for sale (45,140) (61,820)
Amortization of restricted stock awards 168 172
Amortization of unearned Employee Stock Ownership Plan shares 145 145
Earned Employee Stock Ownership Plan shares priced above original cost 156 207
Increase in accrued interest receivable (865) (530)
Increase (decrease) in accrued interest payable 2,079 (10)
(Increase) decrease in other assets (33) 178
(Decrease) increase in other liabilities (4,772) 506
Other, net (1) 4
Net cash provided by operating activities 6,814 26,534
Cash flows from investing activities:    
Principal collected on securities available for sale 27,818 35,032
Proceeds collected on maturities of securities available for sale 10,000 5,000
Purchases of securities available for sale (9,931) (35,043)
Purchase of Federal Home Loan Bank stock (7,398) (1,743)
Redemption of Federal Home Loan Bank stock 7,365 1,552
Proceeds from sales of real estate 237 402
Net increase in loans receivable (79,197) (102,021)
Proceeds from sale of premises 61 9
Purchases of premises and equipment (520) (306)
Net cash used by investing activities (51,565) (97,118)
Cash flows from financing activities:    
Increase (decrease) in deposits 61,662 (3,109)
Purchase of treasury stock 0 (2,134)
Stock awards withheld for tax withholding (64) (70)
Dividends to stockholders (957) (790)
Proceeds from borrowings 180,120 31,000
Repayment of borrowings (180,120) (31,000)
(Decrease) increase in customer escrows (5,473) 1,189
Net cash provided (used) by financing activities 55,168 (4,914)
Increase (decrease) in cash and cash equivalents 10,417 (75,498)
Cash and cash equivalents, beginning of period 36,259 94,143
Cash and cash equivalents, end of period 46,676 18,645
Supplemental cash flow disclosures:    
Cash paid for interest 6,264 925
Cash paid for income taxes 2,114 2,399
Supplemental noncash flow disclosures:    
Loans transferred to loans held for sale 3,729 13,708
Transfer of loans to real estate 220 0
Right to use assets obtained in exchange for lease liabilities 0 137
Core Deposits [Member]    
Adjustments to reconcile net income to cash provided by operating activities:    
Amortization of core deposit intangible $ 0 $ 10
[1] The Company adopted Accounting Standard Update (ASU) 2016-13 as of January 1, 2023. The 2022 amount presented is calculated under the prior accounting standard.