XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net income $ 3,055 $ 3,776
Adjustments to reconcile net income to cash provided by operating activities:    
Provision for credit losses [1] 248 362
Depreciation 563 622
Amortization of premiums, net 402 547
Amortization of deferred loan fees (90) (313)
Amortization of mortgage servicing rights and servicing costs 412 465
Capitalized mortgage servicing rights (215) (419)
Deferred income tax expense 0 550
(Gains) losses recognized on equity securities, net (62) 53
(Gains) losses on sale of premises and equipment (9) 0
Gain on sale of real estate 0 (113)
Gain on sales of loans (629) (1,682)
Proceeds from sales of loans held for sale 25,550 62,240
Disbursements on loans held for sale (23,232) (46,343)
Amortization of restricted stock awards 111 117
Amortization of unearned Employee Stock Ownership Plan shares 97 97
Earned Employee Stock Ownership Plan shares priced above original cost 105 143
Increase in accrued interest receivable (392) (264)
Increase (decrease) in accrued interest payable 817 (10)
Increase in other assets (82) (405)
Decrease in other liabilities (1,858) (1,523)
Other, net (1) 4
Net cash provided by operating activities 4,790 17,914
Cash flows from investing activities:    
Principal collected on securities available for sale 18,554 24,223
Proceeds collected on maturities of securities available for sale 5,000 0
Purchases of securities available for sale (5,013) (30,043)
Purchase of Federal Home Loan Bank stock (5,318) (1,743)
Redemption of Federal Home Loan Bank stock 4,297 1,552
Proceeds from sales of real estate 0 402
Net increase in loans receivable (53,543) (37,436)
Proceeds from sale of premises 42 4
Purchases of premises and equipment (386) (202)
Net cash used by investing activities (36,367) (43,243)
Cash flows from financing activities:    
(Decrease) increase in deposits (11,214) 28,197
Purchase of treasury stock 0 (1,449)
Stock awards withheld for tax withholding (64) (70)
Dividends to stockholders (609) (528)
Proceeds from borrowings 128,120 31,000
Repayment of borrowings (103,420) (31,000)
Decrease in customer escrows (4,261) (10)
Net cash provided by financing activities 8,552 26,140
(Decrease) increase in cash and cash equivalents (23,025) 811
Cash and cash equivalents, beginning of period 36,259 94,143
Cash and cash equivalents, end of period 13,234 94,954
Supplemental cash flow disclosures:    
Cash paid for interest 3,803 585
Cash paid for income taxes 1,702 1,607
Supplemental noncash flow disclosures:    
Loans transferred to loans held for sale 2,320 11,377
Transfer of loans to real estate 220 0
Right to use assets obtained in exchange for lease liabilities 0 258
Core Deposits [Member]    
Adjustments to reconcile net income to cash provided by operating activities:    
Amortization of core deposit intangible $ 0 $ 10
[1] The Company adopted Accounting Standard Update (ASU) 2016-13 as of January 1, 2023. The 2022 amount presented is calculated under the prior accounting standard.