XML 59 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Note 22 - HMN Financial, Inc. Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Condensed Financial Statements [Table Text Block]

(Dollars in thousands)

 

2022

   

2021

 

Condensed Balance Sheets

               

Assets:

               

Cash and cash equivalents

  $ 15,250       12,538  

Investment in subsidiaries

    81,190       96,867  

Prepaid expenses and other assets

    1,046       785  

Deferred tax asset, net

    0       4  

Total assets

  $ 97,486       110,194  

Liabilities and Stockholders' Equity:

               

Accrued expenses and other liabilities

  $ 150       163  

Total liabilities

    150       163  

Common stock

    91       91  

Additional paid-in capital

    41,013       40,740  

Retained earnings

    138,409       131,413  

Net unrealized losses on securities available for sale

    (19,761 )     (1,583 )

Unearned employee stock ownership plan shares

    (1,063 )     (1,256 )

Treasury stock, at cost, 4,647,686 and 4,564,087 shares

    (61,353 )     (59,374 )

Total stockholders' equity

    97,336       110,031  

Total liabilities and stockholders' equity

  $ 97,486       110,194  

Condensed Statements of Income

               

Interest income

  $ 43       31  

Equity income of subsidiaries

    8,500       14,174  

Compensation and benefits

    (272 )     (282 )

Occupancy and equipment

    (30 )     (30 )

Data processing

    (6 )     (6 )

Professional services

    (125 )     (111 )

Other

    (404 )     (405 )

Income before income tax benefit

    7,706       13,371  

Income tax benefit

    339       193  

Net income

  $ 8,045       13,564  

Condensed Statements of Cash Flows

               

Cash flows from operating activities:

               

Net income

  $ 8,045       13,564  

Adjustments to reconcile net income to cash used by operating activities:

               

Equity income of subsidiaries

    (8,500 )     (14,174 )

Deferred income tax benefit

    4       10  

Amortization of restricted stock awards

    227       243  

Amortization of unearned ESOP shares

    193       194  

Earned employee stock ownership shares priced above original cost

    271       239  

(Increase) decrease in other assets

    (261 )     106  

Decrease in other liabilities

    (13 )     (18 )

Other, net

    (1 )     0  

Net cash (used) provided by operating activities

    (35 )     164  

Cash flows from financing activities:

               

Treasury stock purchased

    (2,134 )     (4,589 )

Stock awards withheld for tax withholding

    (70 )     (7 )

Dividends to stockholders

    (1,049 )     0  

Dividends received from Bank

    6,000       6,000  

Net cash provided by financing activities

    2,747       1,404  

Increase in cash and cash equivalents

    2,712       1,568  

Cash and cash equivalents, beginning of year

    12,538       10,970  

Cash and cash equivalents, end of year

  $ 15,250       12,538