XML 71 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 22 - HMN Financial, Inc. Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Condensed Financial Statements [Table Text Block]

(Dollars in thousands)

 

2021

  

2020

 

Condensed Balance Sheets

        

Assets:

        

Cash and cash equivalents

 $12,538   10,970 

Investment in subsidiaries

  96,867   91,558 

Prepaid expenses and other assets

  785   891 

Deferred tax asset, net

  4   14 

Total assets

 $110,194   103,433 

Liabilities and Stockholders' Equity:

        

Accrued expenses and other liabilities

 $163   181 

Total liabilities

  163   181 

Common stock

  91   91 

Additional paid-in capital

  40,740   40,480 

Retained earnings

  131,413   117,849 

Net unrealized (loss) gains on securities available for sale

  (1,583)  1,282 

Unearned employee stock ownership plan shares

  (1,256)  (1,450)

Treasury stock, at cost, 4,564,087 and 4,359,552 shares

  (59,374)  (55,000)

Total stockholders' equity

  110,031   103,252 

Total liabilities and stockholders' equity

 $110,194   103,433 

Condensed Statements of Income

        

Interest income

 $31   43 

Equity income of subsidiaries

  14,174   10,815 

Compensation and benefits

  (282)  (243)

Occupancy and equipment

  (30)  (30)

Data processing

  (6)  (6)

Professional services

  (111)  (93)

Other

  (405)  (383)

Income before income tax benefit

  13,371   10,103 

Income tax benefit

  193   199 

Net income

 $13,564   10,302 

Condensed Statements of Cash Flows

        

Cash flows from operating activities:

        

Net income

 $13,564   10,302 

Adjustments to reconcile net income to cash used by operating activities:

        

Equity income of subsidiaries

  (14,174)  (10,815)

Deferred income tax benefit

  10   10 

Earned employee stock ownership shares priced above original cost

  239   145 

Amortization of restricted stock awards

  243   238 

Decrease in unearned ESOP shares

  194   193 

Decrease (increase) in other assets

  106   (281)

Decrease in other liabilities

  (18)  (34)

Net cash provided (used) by operating activities

  164   (242)

Cash flows from financing activities:

        

Treasury stock purchased

  (4,589)  (1,450)

Stock awards withheld for tax withholding

  (7)  (60)

Dividends received from Bank

  6,000   5,000 

Net cash provided by financing activities

  1,404   3,490 

Increase in cash and cash equivalents

  1,568   3,248 

Cash and cash equivalents, beginning of year

  10,970   7,722 

Cash and cash equivalents, end of year

 $12,538   10,970