XML 35 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 6 - Allowance for Loan Losses and Credit Quality Information
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Allowance For Loan Losses And Credit Quality Information [Text Block]

NOTE 6 Allowance for Loan Losses and Credit Quality Information

The allowance for loan losses is summarized as follows:

 

(Dollars in thousands)

 

Single

Family

  

Commercial Real Estate

  

Consumer

  

Commercial

Business

  

Total

 

Balance, December 31, 2019

 $857   5,060   1,507   1,140   8,564 
                     

Provision for losses

 $173   2,938   (63)  (349)  2,699 

Charge-offs

  0   (730)  (84)  (8)  (822)

Recoveries

  0   27   29   202   258 

Balance, December 31, 2020

 $1,030   7,295   1,389   985   10,699 
                     

Provision for losses

 $(56)  (1,524)  (424)  (115)  (2,119)

Charge-offs

  0   (36)  (42)  0   (78)

Recoveries

  0   653   58   66   777 

Balance, December 31, 2021

 $974   6,388   981   936   9,279 
                     

Allocated to:

                    

Specific reserves

 $29   95   100   14   238 

General reserves

  1,001   7,200   1,289   971   10,461 

Balance, December 31, 2020

 $1,030   7,295   1,389   985   10,699 
                     

Allocated to:

                    

Specific reserves

 $36   280   83   7   406 

General reserves

  938   6,108   898   929   8,873 

Balance, December 31, 2021

 $974   6,388   981   936   9,279 
                     

Loans receivable at December 31, 2020:

                    

Individually reviewed for impairment

 $857   1,484   750   35   3,126 

Collectively reviewed for impairment

  134,166   379,220   54,641   82,638   650,665 

Ending balance

 $135,023   380,704   55,391   82,673   653,791 
                     

Loans receivable at December 31, 2021:

                    

Individually reviewed for impairment

 $340   3,757   546   7   4,650 

Collectively reviewed for impairment

  162,982   393,111   41,099   60,158   657,350 

Ending balance

 $163,322   396,868   41,645   60,165   662,000 
                     

 

The following table summarizes the amount of classified and unclassified loans at December 31, 2021 and 2020:

 

  

December 31, 2021

 
  

Classified

  

Unclassified

     

(Dollars in thousands)

 

Special Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Total

  

Total

Loans

 

Single family

 $410   791   56   0   1,257   162,065   163,322 

Commercial real estate:

                            

Real estate rental and leasing

  16,012   4,753   0   0   20,765   188,901   209,666 

Other

  6,824   9,571   0   0   16,395   170,807   187,202 

Consumer

  0   475   21   50   546   41,099   41,645 

Commercial business

  1,933   1,813   0   0   3,746   56,419   60,165 
  $25,179   17,403   77   50   42,709   619,291   662,000 
                             

 

  

December 31, 2020

 
  

Classified

  

Unclassified

     

(Dollars in thousands)

 

Special Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Total

  

Total

Loans

 

Single family

 $1,219   2,845   29   0   4,093   130,930   135,023 

Commercial real estate:

                            

Real estate rental and leasing

  8,065   3,483   0   0   11,548   190,852   202,400 

Other

  8,774   9,750   0   0   18,524   159,780   178,304 

Consumer

  0   600   132   18   750   54,641   55,391 

Commercial business

  1,968   2,482   0   0   4,450   78,223   82,673 
  $20,026   19,160   161   18   39,365   614,426   653,791 
                             

 

Classified loans represent special mention, substandard (performing and non-performing), and non-performing loans categorized as doubtful and loss. Loans classified as special mention are loans that have potential weaknesses that, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Loans classified as substandard are loans that are generally inadequately protected by the current net worth and paying capacity of the obligor, or by the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have the weaknesses of those classified as substandard, with additional characteristics that make collection in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. A loan classified as loss is essentially uncollateralized and/or considered uncollectible and of such little value that continuance as an asset on the balance sheet may not be warranted. Loans classified as substandard or doubtful require the Bank to perform an analysis of the individual loan and charge off any loans, or portion thereof, that are deemed uncollectible.

 

The aging of past due loans at December 31, 2021 and 2020 is summarized as follows:

 

(Dollars in thousands)

 

30-59

Days Past

Due

  

60-89

Days Past

Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

Loans

  

Total

Loans

  

Loans 90

Days or

More Past

Due and Still

Accruing

 

December 31, 2021

                            

Single family

 $864   65   153   1,082   162,240   163,322   0 

Commercial real estate:

                            

Real estate rental and leasing

  198   0   0   198   209,468   209,666   0 

Other

  226   3,402   0   3,628   183,574   187,202   0 

Consumer

  174   89   122   385   41,260   41,645   0 

Commercial business

  0   0   0   0   60,165   60,165   0 
  $1,462   3,556   275   5,293   656,707   662,000   0 
December 31, 2020                            

Single family

 $626   38   298   962   134,061   135,023   0 

Commercial real estate:

                            

Real estate rental and leasing

  0   0   0   0   202,400   202,400   0 

Other

  0   0   0   0   178,304   178,304   0 

Consumer

  458   66   279   803   54,588   55,391   0 

Commercial business

  0   0   0   0   82,673   82,673   0 
  $1,084   104   577   1,765   652,026   653,791   0 
                             

 

Impaired loans include loans that are non-performing (non-accruing) and loans that have been modified in a troubled debt restructuring (TDR).

 

The following table summarizes impaired loans and related allowances for the years ended December 31, 2021 and 2020:

 

  

December 31, 2021

 

(Dollars in thousands)

 

Recorded

Investment

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 

Loans with no related allowance recorded:

                    

Single family

 $253   272   0   502   2 

Commercial real estate:

                    

Real estate rental and leasing

  0   0   0   432   0 

Other

  189   189   0   197   0 

Consumer

  419   419   0   545   9 
                     

Loans with an allowance recorded:

                    

Single family

  87   87   36   113   0 

Commercial real estate:

                    

Real estate rental and leasing

  0   0   0   98   0 

Other

  3,568   3,568   280   844   142 

Consumer

  127   127   83   136   2 

Commercial business

  7   7   7   25   0 
                     

Total:

                    

Single family

  340   359   36   615   2 

Commercial real estate:

                    

Real estate rental and leasing

  0   0   0   530   0 

Other

  3,757   3,757   280   1,041   142 

Consumer

  546   546   83   681   11 

Commercial business

  7   7   7   25   0 
  $4,650   4,669   406   2,892   155 
                     

 

  

December 31, 2020

 

(Dollars in thousands)

 

Recorded

Investment

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 

Loans with no related allowance recorded:

                    

Single family

 $740   759   0   616   34 

Commercial real estate:

                    

Real estate rental and leasing

  932   1,582   0   580   33 

Other

  211   211   0   314   2 

Consumer

  574   574   0   626   10 

Commercial business

  0   0   0   2   0 
                     

Loans with an allowance recorded:

                    

Single family

  117   117   29   242   0 

Commercial real estate:

                    

Real estate rental and leasing

  166   166   5   175   0 

Other

  175   175   90   425   10 

Consumer

  176   176   100   170   6 

Commercial business

  35   586   14   200   2 
                     

Total:

                    

Single family

  857   876   29   858   34 

Commercial real estate:

                    

Real estate rental and leasing

  1,098   1,748   5   755   33 

Other

  386   386   90   739   12 

Consumer

  750   750   100   796   16 

Commercial business

  35   586   14   202   2 
  $3,126   4,346   238   3,350   97 
                     

 

At December 31, 2021 and 2020, non-accruing loans totaled $4.6 million and $2.7 million, respectively, for which the related allowance for loan losses was $0.4 million and $0.2 million, respectively. Non-accruing loans for which no specific allowance has been recorded because management determined that the value of the collateral was sufficient to repay the loan totaled $0.9 million and $2.1 million at December 31, 2021 and 2020, respectively. Had the non-accruing loans performed in accordance with their original terms, the Company would have recorded gross interest income on the loans of $0.3 million and $0.2 million in 2021 and 2020, respectively. For the years ended December 31, 2021 and 2020, the Company recognized interest income on these loans of $0.2 million and $0.1 million, respectively. All of the interest income that was recognized for non-accruing loans was recognized using the cash basis method of income recognition. Non-accrual loans also include some of the loans that have had terms modified in a TDR.

 

The following table summarizes non-accrual loans at December 31, 2021 and 2020:

 

(Dollars in thousands)

 

2021

  

2020

 

Single family

 $340   502 

Commercial real estate:

        

Real estate rental and leasing

  0   1,098 

Other

  3,757   386 

Consumer

  517   689 

Commercial business

  7   9 
  $4,621   2,684 
         

 

Included in loans receivable, net, are certain loans that have been modified in order to maximize collection of loan balances. If the Company, for legal or economic reasons related to the borrower’s financial difficulties, grants a concession compared to the original terms and conditions of the loan, the modified loan is considered a TDR.

 

At December 31, 2021 and 2020, there were loans included in loans receivable, net, with terms that had been modified in a TDR totaling $1.1 million and $1.5 million, respectively. Had these loans been performing in accordance with their original terms throughout 2021 and 2020, the Company would have recorded gross interest income of $0.1 million in both years. During 2021 and 2020 the amount of interest income received on these loans was not material. For the loans that were modified in 2021, none were classified and performing and $0.3 million were non-performing at December 31, 2021.

 

The following table summarizes TDRs at December 31, 2021 and 2020:

 

(Dollars in thousands)

 

2021

  

2020

 

Single family

 $254   612 

Commercial real estate:

        

Other

  355   211 

Consumer

  442   630 

Commercial business

  0   25 
  $1,051   1,478 
         

 

TDR concessions can include reduction of interest rates, extension of maturity dates, forgiveness of principal and/or interest due, or acceptance of real estate or other assets in full or partial satisfaction of the debt. Loan modifications are not reported as TDRs after 12 months if the loan was modified at a market rate of interest for comparable risk loans, and the loan is performing in accordance with the terms of the restructured agreement. All loans classified as TDRs are considered to be impaired.

 

When a loan is modified as a TDR, there may be a direct, material impact on the loans within the Consolidated Balance Sheets, as principal balances may be partially forgiven. The financial effects of TDRs are presented in the following table and represent the difference between the outstanding recorded balance pre-modification and post-modification, for the periods ended December 31, 2021 and 2020:

 

  

Year ended December 31, 2021

  

Year ended December 31, 2020

 

(Dollars in thousands)

 

Number of

Contracts

  

Pre-

modification

Outstanding

Recorded

Investment

  

Post-

modification

Outstanding

Recorded

Investment

  

Number of

Contracts

  

Pre-

modification

Outstanding

Recorded

Investment

  

Post-

modification

Outstanding

Recorded

Investment

 

Troubled debt restructurings:

                        

Single family

  1  $38   40   1  $94   101 

Commercial real estate:

                        

Other

  1   139   139   2   293   293 

Consumer

  1   93   94   0   0   0 

Commercial business

  1   14   14   0   0   0 

Total

  4  $284   287   3  $387   394 
                         

 

There were no loans that were restructured during the years ended December 31, 2021 and 2020 that subsequently defaulted during 2021 and 2020, respectively.

 

The Company considers a loan to have defaulted when it becomes 90 or more days past due under the modified terms, when it is placed in non-accrual status, when it becomes other real estate owned, or when it becomes non-compliant with some other material requirement of the modification agreement.

 

Loans that were non-accrual prior to modification remain non-accrual for at least six months following modification. Non-accrual TDR loans that have performed according to the modified terms for six months may be returned to accruing status. Loans that were accruing prior to modification may remain on accrual status after the modification as long as the loan continues to perform under the new terms.

 

TDRs are reviewed for impairment following the same methodology as other impaired loans. For loans that are collateral dependent, the value of the collateral is reviewed and additional reserves may be added as needed. Loans that are not collateral dependent may have additional reserves established if deemed necessary. The allocated reserves for TDRs were $0.2 million, or 2.6%, of the total $9.3 million in allowance for loan losses at December 31, 2021, and $0.1 million, or 0.9%, of the total $10.7 million in allowance for loan losses at December 31, 2020.

 

Section 4013 of the CARES Act temporarily allowed the Bank to grant modifications of loans to borrowers that were impacted by the pandemic without classifying the modifications as TDRs if the accommodation was granted before December 31, 2021. In accordance with the regulatory guidance, the Bank granted accommodations on certain loans to borrowers who were negatively impacted by the pandemic. At December 31, 2021, the Company had no loans with outstanding loan accommodations in accordance with Section 4013 of the CARES Act and at December 31, 2020 had $34.6 million of outstanding loans that had been granted accommodations. These accommodations were in addition to the TDRs that are disclosed above.