XML 26 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Note 10 - Intangible Assets
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]

(10) Intangible Assets

The Company’s intangible assets consist of core deposit intangibles, goodwill and mortgage servicing rights. A summary of mortgage servicing rights activity is as follows:

 

(Dollars in thousands)

 

Nine Months Ended
September 30, 2021

  

Twelve Months Ended

December 31, 2020

  

Nine Months Ended

September 30, 2020

 

Balance, beginning of period

 $3,043   2,172   2,172 

Originations

  1,070   2,189   1,710 

Amortization

  (881)  (1,318)  (1,002)

Balance, end of period

 $3,232   3,043   2,880 

Fair value of mortgage servicing rights

 $4,292   3,378   2,956 

 


 

All of the loans sold where the Company continues to service the loans are serviced for FNMA under the individual loan sale program. The following is a summary of the risk characteristics of the loans being serviced for FNMA at September 30, 2021.

 

      

Weighted

  

Weighted

     
  

Loan

  

Average

  

Average

     
  

Principal

  

Interest

  

Remaining

  

Number

 

(Dollars in thousands)

 

Balance

  

Rate

  

Term (months)

  

of Loans

 

Original term 30 year fixed rate

 $416,090   3.46

%

  312   2,650 

Original term 15 year fixed rate

  118,843   2.88   142   1,068 

 


 

Amortization expense for amortizing intangible assets was $0.9 million and $1.1 million for the nine month periods ended September 30, 2021 and 2020, respectively. The gross carrying amount of intangible assets and the associated accumulated amortization at September 30, 2021 and December 31, 2020 is presented in the following tables.

 

  

September 30, 2021

 
  

Gross

         

(Dollars in thousands)

 

Carrying

Amount

  

Accumulated

Amortization

  

Unamortized

Amount

 

Mortgage servicing rights

 $5,775   (2,543)  3,232 

Core deposit intangible

  574   (557)  17 

Goodwill

  802   0   802 

Total

 $7,151   (3,100)  4,051 

 


 

  

December 31, 2020

 
  

Gross

         

(Dollars in thousands)

 

Carrying

Amount

  

Accumulated

Amortization

  

Unamortized

Amount

 

Mortgage servicing rights

 $5,691   (2,648)  3,043 

Core deposit intangible

  574   (517)  57 

Goodwill

  802   0   802 

Total

 $7,067   (3,165)  3,902 

 


 

The following table indicates the estimated future amortization expense for amortizing intangible assets:

 

(Dollars in thousands)

 

Mortgage
Servicing Rights

  

Core Deposit
Intangible

  

Total

Amortizing Intangible Assets

 

Year ending December 31,

            

2021

 $173   7   180 

2022

  666   10   676 

2023

  624   0   624 

2024

  585   0   585 

2025

  511   0   511 

Thereafter

  673   0   673 

Total

 $3,232   17   3,249 

 


 

No amortization expense relating to goodwill is recorded as GAAP does not allow goodwill to be amortized but requires that it be tested for impairment at least annually, or sooner, if there are indications that impairment may exist.

 

Projections of amortization are based on existing asset balances and the existing interest rate environment as of September 30, 2021. The Company's actual experiences may be significantly different depending upon changes in mortgage interest rates and other market conditions.