XML 26 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Note 10 - Intangible Assets
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
(
1
0
)
Intangible Assets
The Company's intangible assets consist of mortgage servicing rights, core deposit intangibles, and goodwill. A summary of mortgage servicing activity is as follows:
 
(Dollars in thousands)
 
Nine Months ended
September 30, 2020
   
Twelve Months ended
December 31, 2019
   
Nine Months ended
September 30, 2019
 
Balance, beginning of period
  $
2,172
     
1,855
     
1,855
 
Originations
   
1,710
     
1,097
     
674
 
Amortization
   
(1,002
)    
(780
)    
(535
)
Balance, end of period
  $
2,880
     
2,172
     
1,994
 
Fair value of mortgage servicing rights
  $
2,956
     
3,390
     
2,922
 
                         
 
All of the loans sold where the Company continues to service the loans are serviced for FNMA under the mortgage-backed security program or the individual loan sale program. The following is a summary of the risk characteristics of the loans being serviced for FNMA at
September 30, 2020.
 
           
Weighted
   
Weighted
         
   
Loan
   
Average
   
Average
     
 
 
   
Principal
   
Interest
   
Remaining
   
Number
 
(Dollars in thousands)
 
Balance
   
Rate
   
Term (months)
   
of Loans
 
Original term 30 year fixed rate
   $
380,018
     
3.74
%
   
311
     
2,593
 
Original term 15 year fixed rate
   
117,870
     
3.03
     
140
     
1,064
 
                                 
 
The gross carrying amount of intangible assets and the associated accumulated amortization at
September 30, 2020
and
December 31, 2019
is presented in the following table. Amortization expense for amortizing intangible assets was
$1.1
million and
$0.6
million for the
nine
month periods ended
September 30, 2020
and
2019,
respectively.
 
   
September 30, 2020
 
   
Gross
                 
 
(Dollars in thousands)
 
Carrying
Amount
   
Accumulated Amortization
   
Unamortized Amount
 
Mortgage servicing rights
  $
6,018
     
(3,138
)    
2,880
 
Core deposit intangible
   
574
     
(492
)    
82
 
Goodwill
   
802
     
0
     
802
 
Total
  $
7,394
     
(3,630
)    
3,764
 
                         
 
   
December 31, 2019
 
   
Gross
                 
 
(Dollars in thousands)
 
Carrying
Amount
   
Accumulated Amortization
   
Unamortized Amount
 
Mortgage servicing rights
  $
4,968
     
(2,796
)    
2,172
 
Core deposit intangible
   
574
     
(418
)    
156
 
Goodwill
   
802
     
0
     
802
 
Total
  $
6,344
     
(3,214
)    
3,130
 
                         
 
The following table indicates the estimated future amortization expense for amortizing intangible assets:
 
(Dollars in thousands)
 
 
Mortgage
Servicing
Rights
   
 
Core
Deposit
Intangible
   
Total
Amortizing
Intangible
Assets
 
Year ended December 31,
                       
2020
  $
156
     
25
     
181
 
2021
   
596
     
47
     
643
 
2022
   
550
     
10
     
560
 
2023
   
495
     
0
     
495
 
2024
   
437
     
0
     
437
 
Thereafter
   
646
     
0
     
646
 
Total
  $
2,880
     
82
     
2,962
 
                         
 
Projections of amortization are based on existing asset balances and the existing interest rate environment as of
September 30, 2020.
The Company's actual experience
may
be different depending upon changes in mortgage interest rates and other market conditions.
 
No
amortization expense relating to goodwill is recorded as GAAP does
not
allow goodwill to be amortized but requires that it be tested for impairment at least annually, or sooner, if there are indications that impairment
may
exist. The Company's stock was trading at a price below its book value at
September 30, 2020
and therefore, goodwill was analyzed for impairment. Based on the analysis, the Company determined that goodwill was
not
permanently impaired and
no
write down was required at
September 30, 2020.