XML 43 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Note 10 - Intangible Assets
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
(
1
0
)
Intangible Assets
        
The Company’s intangible assets consist of core deposit intangibles, goodwill, and mortgage servicing rights. A summary of mortgage servicing activity is as follows:
 
(Dollars in thousands)
 
Three Months ended
March 31, 2020
   
Twelve Months ended
December 31, 2019
   
Three Months ended
March 31, 2019
 
Balance, beginning of period
  $
2,172
     
1,855
     
1,855
 
Originations
   
262
     
1,097
     
116
 
Amortization
   
(228
)    
(780
)    
(140
)
Balance, end of period
  $
2,206
     
2,172
     
1,831
 
Fair value of mortgage servicing rights
  $
2,745
     
3,390
     
3,702
 
                         
 
All of the loans sold where the Company continues to service the loans are serviced for FNMA under the individual loan sale program. The following is a summary of the risk characteristics of the loans being serviced for FNMA at
March 31, 2020:
 
           
Weighted
   
Weighted
         
   
Loan
   
Average
   
Average
     
 
 
   
Principal
   
Interest
   
Remaining
   
Number
 
(Dollars in thousands)
 
Balance
   
Rate
   
Term (months)
   
of Loans
 
Original term 30 year fixed rate
  $
335,718
     
4.06
%
   
308
     
2,457
 
Original term 15 year fixed rate
   
96,149
     
3.20
     
132
     
955
 
Adjustable rate
   
40
     
4.63
     
254
     
2
 
 
The gross carrying amount of intangible assets and the associated accumulated amortization at
March 31, 2020
and
December 31, 2019
is presented in the following table. Amortization expense for intangible assets was
$0.3
million and
$0.2
million for the
three
month periods ended
March 31, 2020
and
December 31, 2019,
respectively.
 
   
March 31, 2020
 
   
Gross
           
Unamortized
 
   
Carrying
   
Accumulated
   
Intangible
 
(Dollars in thousands)
 
Amount
   
Amortization
   
Assets
 
Mortgage servicing rights
  $
5,032
     
(2,826
)    
2,206
 
Core deposit intangible
   
574
     
(443
)    
131
 
Goodwill
   
802
     
0
     
802
 
Total
  $
6,408
     
(3,269
)    
3,139
 
                         
 
   
December 31, 2019
 
   
Gross
           
Unamortized
 
   
Carrying
   
Accumulated
   
Intangible
 
(Dollars in thousands)
 
Amount
   
Amortization
   
Assets
 
Mortgage servicing rights
  $
4,968
     
(2,796
)    
2,172
 
Core deposit intangible
   
574
     
(418
)    
156
 
Goodwill
   
802
     
0
     
802
 
Total
  $
6,344
     
(3,214
)    
3,130
 
                         
 
The following table indicates the estimated future amortization expense for intangible assets:
 
 
 
(Dollars in thousands)
 
Mortgage
Servicing
Rights
   
Core
Deposit
Intangible
   
Total
Intangible
Assets
 
Year ending December 31,
                       
2020
  $
390
     
74
     
464
 
2021
   
477
     
47
     
524
 
2022
   
424
     
10
     
434
 
2023
   
356
     
0
     
356
 
2024
   
278
     
0
     
278
 
Thereafter
   
281
     
0
     
281
 
Total
  $
2,206
     
131
     
2,337
 
                         
 
No
amortization expense relating to goodwill is recorded as GAAP does
not
allow goodwill to be amortized, but does require that goodwill be tested for impairment at least annually, or sooner, if there are indications that impairment
may
exist. The Company’s stock was trading at a price below its book value at
March 31, 2020
and therefore, goodwill was analyzed for impairment. Based on the analysis, it was determined that goodwill was
not
permanently impaired and
no
write down was required at
March 31, 2020.
 
Projections of amortization are based on existing asset balances and the existing interest rate environment as of
March 31, 2020.
The Company’s actual experience
may
be significantly different depending upon changes in mortgage interest rates and other market conditions.