XML 70 R105.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 22 - HMN Financial, Inc. Financial Information (Parent Company Only) - Condensed Financial Statements for the Parent Company Only (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash and cash equivalents $ 44,399 $ 37,564 $ 27,561 $ 44,399 $ 20,709 $ 37,564 $ 27,561
Prepaid expenses and other assets       6,451 2,668    
Total assets       777,639 712,315 722,685  
Accrued expenses and other liabilities       8,288 4,022    
Total liabilities       684,991 629,168    
Common stock       91 91    
Additional paid-in capital       40,365 40,090    
Retained earnings       107,547 99,754    
Unearned employee stock ownership plan shares       (1,643) (1,836)    
Treasury stock, at cost, 4,284,840 and 4,292,838 shares       (53,758) (53,856)    
Total stockholders' equity       92,648 83,147 80,818 75,919
Total liabilities and stockholders' equity       777,639 712,315    
Interest income (expense) 28,551 28,148 25,883        
Compensation and benefits (1) (17) (41)        
Occupancy and equipment 4,442 4,304 4,068        
Data processing (1,263) (1,270) (1,106)        
Professional services (1,573) (1,137) (1,285)        
Income tax expense 3,324 2,888 4,402        
Net income 7,793 8,236 4,404        
Deferred income tax benefit 496 1,083 2,105        
Earned ESOP shares priced above original cost 230 206 147        
Amortization of restricted stock awards 187 134 147        
Amortization of unearned ESOP shares 193 194 193        
Decrease (increase) in other assets 693 (1,343) 417        
Decrease in other liabilities (199) (1,024) (62)        
Other, net 28 2 67        
Net cash provided by operating activities 15,201 17,809 17,043        
Warrants purchased 0 (6,453) 0        
Excess tax benefit from options exercised 0 64 0        
Stock awards withheld for tax withholding (45) 0 (54)        
Net cash provided (used) by financing activities 51,438 (18,337) 35,877        
Increase (decrease) in cash and cash equivalents 23,690 (16,855) 10,003        
Cash and cash equivalents, beginning of year 20,709 37,564 27,561        
Cash and cash equivalents, end of year 44,399 20,709 37,564        
Parent Company [Member]              
Cash and cash equivalents 1,534 2,057 3,314 7,722 1,534 $ 2,057 $ 3,314
Investment in subsidiaries       84,507 79,737    
Prepaid expenses and other assets       610 2,014    
Deferred tax asset, net       24 95    
Total assets       92,863 83,380    
Accrued expenses and other liabilities       215 233    
Total liabilities       215 233    
Common stock       91 91    
Additional paid-in capital       40,365 40,090    
Retained earnings       107,547 99,754    
Net unrealized gains (losses) on securities available for sale       46 (1,096)    
Unearned employee stock ownership plan shares       (1,643) (1,836)    
Treasury stock, at cost, 4,284,840 and 4,292,838 shares       (53,758) (53,856)    
Total stockholders' equity       92,648 83,147    
Total liabilities and stockholders' equity       $ 92,863 $ 83,380    
Interest income (expense) 21 0 (306)        
Equity income of subsidiaries 8,627 8,800 4,878        
Compensation and benefits (240) (221) (257)        
Occupancy and equipment (30) (30) (30)        
Data processing (6) (6) (6)        
Professional services (131) (124) (130)        
Other (367) (331) (319)        
Income before income tax expense (benefit) 7,874 8,088 3,830        
Income tax expense 81 (148) (574)        
Net income 7,793 8,236 4,404        
Equity income of subsidiaries (8,627) (8,800) (4,878)        
Deferred income tax benefit 71 46 615        
Earned ESOP shares priced above original cost 230 206 147        
Stock option compensation 1 17 41        
Amortization of restricted stock awards 187 134 147        
Amortization of unearned ESOP shares 193 194 193        
Decrease (increase) in other assets 1,404 (146) (6)        
Decrease in other liabilities (18) (20) (866)        
Other, net (1) (1) 0        
Net cash provided by operating activities 1,233 (134) (203)        
Warrants purchased 0 (6,453) 0        
Excess tax benefit from options exercised 0 64 0        
Stock awards withheld for tax withholding (45) 0 (54)        
Repayments of borrowings 0 0 (7,000)        
Dividends received from Bank 5,000 6,000 6,000        
Net cash provided (used) by financing activities 4,955 (389) (1,054)        
Increase (decrease) in cash and cash equivalents 6,188 (523) (1,257)        
Cash and cash equivalents, beginning of year 1,534 2,057 3,314        
Cash and cash equivalents, end of year $ 7,722 $ 1,534 $ 2,057