XML 34 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net income $ 6,557 $ 5,884
Adjustments to reconcile net income to cash provided by operating activities:    
Provision for loan losses (1,452) (482)
Depreciation 838 806
Amortization of (discounts) premiums, net (10) 20
Amortization of deferred loan fees (153) (254)
Amortization of core deposit intangible 600 500
Amortization of purchased asset fair value adjustments (29) (63)
Amortization of mortgage servicing rights 535 412
Capitalized mortgage servicing rights (674) (533)
Securities (gains) losses, net (42) 12
Loss on sale of premises and equipment 20 0
Gain on sales of real estate 0 (80)
Gain on sales of loans (1,835) (1,612)
Proceeds from sales of loans held for sale 77,289 68,590
Disbursements on loans held for sale (75,833) (59,079)
Amortization of restricted stock awards 138 104
Amortization of unearned Employee Stock Ownership Plan shares 144 145
Earned Employee Stock Ownership Plan shares priced above original cost 173 153
Stock option compensation expense 1 13
Decrease in accrued interest receivable 139 119
Increase in accrued interest payable 31 133
Decrease (increase) in other assets 1,285 (101)
Increase (decrease) in other liabilities 923 (1,434)
Other, net 22 (2)
Net cash provided by operating activities 8,141 12,826
Cash flows from investing activities:    
Principal collected on securities available for sale 1,347 1,478
Proceeds collected on maturities of securities available for sale 10,400 310
Purchases of securities available for sale (15,246) (4,888)
Purchase of Federal Home Loan Bank stock (1,040) (322)
Redemption of Federal Home Loan Bank stock 1,054 272
Proceeds from sales of real estate 0 367
Net decrease (increase) in loans receivable 1,008 (7,614)
Proceeds from sale of premises and equipment 195 0
Purchases of premises and equipment (1,748) (2,333)
Net cash used by investing activities (4,030) (12,730)
Cash flows from financing activities:    
Increase in deposits 36,256 15,829
Warrants purchased 0 (6,453)
Stock awards withheld for tax withholding (45) 0
Proceeds from borrowings 26,000 6,800
Repayment of borrowings (26,000) (6,800)
Increase in customer escrows 1,476 1,040
Net cash provided by financing activities 37,687 10,416
Increase in cash and cash equivalents 41,798 10,512
Cash and cash equivalents, beginning of period 20,709 37,564
Cash and cash equivalents, end of period 62,507 48,076
Supplemental cash flow disclosures:    
Cash paid for interest 2,394 1,448
Cash paid for income taxes 2,189 3,395
Supplemental noncash flow disclosures:    
Loans transferred to loans held for sale 4,054 8,187
Transfer of loans to real estate 166 74
Right to use assets and lease obligations 4,241 0
Core Deposits [Member]    
Adjustments to reconcile net income to cash provided by operating activities:    
Amortization of core deposit intangible $ 74 $ 75