XML 26 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Note 10 - Intangible Assets
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
(
1
0
)
Intangible Assets
        
The Company’s intangible assets consist of core deposit intangibles, goodwill, and mortgage servicing rights. A summary of mortgage servicing activity is as follows:
 
(Dollars in thousands)
 
Three Months ended
March 31, 2019
   
Twelve Months ended
December 31, 2018
   
Three Months ended
March 31, 2018
 
Balance, beginning of period
  $
1,855
     
1,724
     
1,724
 
Originations
   
116
     
682
     
126
 
Amortization
   
(140
)    
(551
)    
(126
)
Balance, end of period
  $
1,831
     
1,855
     
1,724
 
Fair value of mortgage servicing rights
  $
3,702
     
3,901
     
3,458
 
                         
 
All of the loans sold where the Company continues to service the loans are serviced for FNMA under the individual loan sale program. The following is a summary of the risk characteristics of the loans being serviced for FNMA at
March 31, 2019.
 
           
Weighted
   
Weighted
         
   
Loan
   
Average
   
Average
     
 
 
   
Principal
   
Interest
   
Remaining
   
Number
 
(Dollars in thousands)
 
Balance
   
Rate
   
Term (months)
   
of Loans
 
Original term 30 year fixed rate
  $
304,600
     
4.19
%
   
306
     
2,333
 
Original term 15 year fixed rate
   
91,584
     
3.19
     
128
     
951
 
Adjustable rate
   
53
     
4.38
     
266
     
2
 
 
The gross carrying amount of intangible assets and the associated accumulated amortization at
March 31, 2019
and
2018
is presented in the following table. Amortization expense for intangible assets was
$164,000
and
$151,000
for the
three
month periods ended
March 31, 2019
and
2018,
respectively.
 
   
March 31, 2019
 
   
Gross
           
Unamortized
 
   
Carrying
   
Accumulated
   
Intangible
 
(Dollars in thousands)
 
Amount
   
Amortization
   
Assets
 
Mortgage servicing rights
  $
4,565
     
(2,734
)    
1,831
 
Core deposit intangible
   
574
     
(343
)    
231
 
Goodwill
   
802
     
0
     
802
 
Total
  $
5,941
     
(3,077
)    
2,864
 
                         
 
   
March 31, 2018
 
   
Gross
           
Unamortized
 
   
Carrying
   
Accumulated
   
Intangible
 
(Dollars in thousands)
 
Amount
   
Amortization
   
Assets
 
Mortgage servicing rights
  $
4,282
     
(2,558
)    
1,724
 
Core deposit intangible
   
574
     
(244
)    
330
 
Goodwill
   
802
     
0
     
802
 
Total
  $
5,658
     
(2,802
)    
2,856
 
                         
 
The following table indicates the estimated future amortization expense for intangible assets:
 
 
 
(Dollars in thousands)
 
Mortgage
Servicing
Rights
   
Core
Deposit
Intangible
   
Total
Intangible
Assets
 
Year ending December 31,
                       
2019
  $
355
     
75
     
430
 
2020
   
402
     
99
     
501
 
2021
   
358
     
47
     
405
 
2022
   
299
     
10
     
309
 
2023
   
222
     
0
     
222
 
Thereafter
   
195
     
0
     
195
 
Total
  $
1,831
     
231
     
2,062
 
                         
 
Projections of amortization are based on existing asset balances and the existing interest rate environment as of
March 31, 2019.
The Company’s actual experience
may
be significantly different depending upon changes in mortgage interest rates and other market conditions.