XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net income $ 5,884 $ 4,017
Adjustments to reconcile net income to cash provided by operating activities:    
Provision for loan losses (482) (582)
Depreciation 806 704
Amortization of (discounts) premiums, net 20 (1)
Amortization of deferred loan fees (254) (192)
Amortization of core deposit intangible 500 500
Amortization of other purchased fair value adjustments (63) (74)
Amortization of mortgage servicing rights 412 411
Capitalized mortgage servicing rights (533) (461)
Securities losses, net 12 0
Gain on sale of premises and equipment 0 (8)
Gain on sales of real estate (80) (72)
Gain on sales of loans (1,612) (1,528)
Proceeds from sales of loans held for sale 68,590 63,449
Disbursements on loans held for sale (59,079) (54,551)
Amortization of restricted stock awards 104 109
Amortization of unearned Employee Stock Ownership Plan shares 145 145
Earned Employee Stock Ownership Plan shares priced above original cost 153 108
Stock option compensation expense 13 31
Decrease in accrued interest receivable 119 46
Increase (decrease) in accrued interest payable 133 (124)
(Increase) decrease in other assets (101) 376
Increase (decrease) in other liabilities (1,434) 57
Other, net (2) 51
Net cash provided by operating activities 12,826 11,986
Cash flows from investing activities:    
Principal collected on securities available for sale 1,478 636
Proceeds collected on maturities of securities available for sale 310 20,100
Purchases of securities available for sale (4,888) (20,035)
Purchase of Federal Home Loan Bank stock (322) (3,999)
Redemption of Federal Home Loan Bank stock 272 3,952
Proceeds from sales of real estate 367 309
Net increase in loans receivable (7,614) (39,044)
Proceeds from sale of premises and equipment 0 8
Purchases of premises and equipment (2,333) (772)
Net cash used by investing activities (12,730) (38,845)
Cash flows from financing activities:    
Increase in deposits 15,829 36,165
Warrants purchased (6,453) 0
Stock awards withheld for tax withholding 0 (54)
Proceeds from borrowings 6,800 99,200
Repayment of borrowings (6,800) (106,200)
Increase in customer escrows 1,040 787
Net cash provided by financing activities 10,416 29,898
Increase in cash and cash equivalents 10,512 3,039
Cash and cash equivalents, beginning of period 37,564 27,561
Cash and cash equivalents, end of period 48,076 30,600
Supplemental cash flow disclosures:    
Cash paid for interest 1,448 1,485
Cash paid for income taxes 3,395 1,817
Supplemental noncash flow disclosures:    
Loans transferred to loans held for sale 8,187 8,144
Loans held for sale transferred to loans 0 164
Transfer of loans to real estate 74 40
Core Deposits [Member]    
Adjustments to reconcile net income to cash provided by operating activities:    
Amortization of core deposit intangible $ 75 $ 75