XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 9 - Allowance for Loan Losses and Credit Quality Information (Tables)
9 Months Ended
Sep. 30, 2018
Notes Tables  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
 
(Dollars in thousands)
 
Single Family
   
Commercial
Real Estate
   
Consumer
   
Commercial Business
   
Total
 
For the three months ended September 30, 2018:
                                       
Balance, June 30, 2018
  $
881
     
5,242
     
1,623
     
1,582
     
9,328
 
Provision for losses
   
(10
)    
(287
)    
61
     
(416
)    
(652
)
Charge-offs
   
0
     
0
     
(16
)    
(15
)    
(31
)
Recoveries
   
0
     
0
     
5
     
182
     
187
 
Balance, September 30, 2018
  $
871
     
4,955
     
1,673
     
1,333
     
8,832
 
                                         
For the nine months ended September 30, 201
8
:
                                       
Balance, December 31, 2017
  $
900
     
5,073
     
1,630
     
1,708
     
9,311
 
Provision for losses
   
(6
)    
(316
)    
169
     
(329
)    
(482
)
Charge-offs
   
(24
)    
0
     
(141
)    
(270
)    
(435
)
Recoveries
   
1
     
198
     
15
     
224
     
438
 
Balance, September 30, 2018
  $
871
     
4,955
     
1,673
     
1,333
     
8,832
 
                                         
Allocated to:
                                       
Specific reserves
  $
192
     
441
     
263
     
177
     
1,073
 
General reserves
   
708
     
4,632
     
1,367
     
1,531
     
8,238
 
Balance, December 31, 2017
  $
900
     
5,073
     
1,630
     
1,708
     
9,311
 
                                         
Allocated to:
                                       
Specific reserves
  $
104
     
688
     
187
     
82
     
1,061
 
General reserves
   
767
     
4,267
     
1,486
     
1,251
     
7,771
 
Balance, September 30, 2018
  $
871
     
4,955
     
1,673
     
1,333
     
8,832
 
                                         
Loans receivable at December 31, 201
7
:
                                       
Individually reviewed for impairment
  $
1,523
     
1,364
     
880
     
507
     
4,274
 
Collectively reviewed for impairment
   
105,482
     
332,753
     
72,887
     
79,402
     
590,524
 
Ending balance
  $
107,005
     
334,117
     
73,767
     
79,909
     
594,798
 
                                         
Loans receivable at September
30, 201
8
:
                                       
Individually reviewed for impairment
  $
1,407
     
3,689
     
946
     
371
     
6,413
 
Collectively reviewed for impairment
   
107,086
     
328,814
     
73,575
     
78,511
     
587,986
 
Ending balance
  $
108,493
     
332,503
     
74,521
     
78,882
     
594,399
 
                                         
 
(Dollars in thousands)
 
Single Family
   
Commercial Real Estate
   
Consumer
   
Commercial Business
   
Total
 
For the three months ended September 30, 2017:
                                       
Balance, June 30, 2017
  $
1,004
     
5,490
     
1,544
     
2,007
     
10,045
 
Provision for losses
   
(63
)    
(509
)    
141
     
(150
)    
(581
)
Charge-offs
   
(6
)    
0
     
(45
)    
(300
)    
(351
)
Recoveries
   
0
     
32
     
6
     
126
     
164
 
Balance, September 30, 2017
  $
935
     
5,013
     
1,646
     
1,683
     
9,277
 
                                         
For the nine months ended September 30, 2017:
                                       
Balance, December 31, 2016
  $
1,186
     
4,953
     
1,613
     
2,151
     
9,903
 
Provision for losses
   
(245
)    
(147
)    
257
     
(447
)    
(582
)
Charge-offs
   
(6
)    
0
     
(263
)    
(300
)    
(569
)
Recoveries
   
0
     
207
     
39
     
279
     
525
 
Balance, September 30, 2017
  $
935
     
5,013
     
1,646
     
1,683
     
9,277
 
                                         
Financing Receivable Credit Quality Indicators [Table Text Block]
   
September 30, 2018
 
   
Classified
   
Unclassified
         
(Dollars in thousands)
 
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
   
Total
   
Total Loans
 
Single family
  $
257
     
2,119
     
42
     
0
     
2,418
     
106,075
     
108,493
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
5,312
     
4,881
     
0
     
0
     
10,193
     
177,180
     
187,373
 
Other
   
2,896
     
7,535
     
0
     
0
     
10,431
     
134,699
     
145,130
 
Consumer
   
0
     
765
     
42
     
128
     
935
     
73,586
     
74,521
 
Commercial business
   
5,744
     
2,834
     
0
     
0
     
8,578
     
70,304
     
78,882
 
    $
14,209
     
18,134
     
84
     
128
     
32,555
     
561,844
     
594,399
 
   
December 31, 2017
 
   
Classified
   
Unclassified
         
(Dollars in thousands)
 
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
   
Total
   
Total Loans
 
Single family
  $
77
     
2,154
     
44
     
0
     
2,275
     
104,730
     
107,005
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
5,022
     
3,813
     
0
     
0
     
8,835
     
166,342
     
175,177
 
Other
   
9,135
     
4,257
     
0
     
0
     
13,392
     
145,548
     
158,940
 
Consumer
   
0
     
631
     
119
     
130
     
880
     
72,887
     
73,767
 
Commercial business
   
5,781
     
5,506
     
0
     
0
     
11,287
     
68,622
     
79,909
 
    $
20,015
     
16,361
     
163
     
130
     
36,669
     
558,129
     
594,798
 
                                                         
Past Due Financing Receivables [Table Text Block]
 
 
 
(Dollars in thousands)
 
30-59 Days Past Due
   
60-89 Days Past Due
   
90 Days
or More
Past Due
   
Total
Past Due
   
Current
Loans
   
Total
Loans
   
Loans 90 Days
or More Past
Due and Still Accruing
 
September 30, 2018
                                                       
Single family
  $
897
     
0
     
222
     
1,119
     
107,374
     
108,493
     
0
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
0
     
0
     
210
     
210
     
187,163
     
187,373
     
0
 
Other
   
0
     
2,227
     
0
     
2,227
     
142,903
     
145,130
     
0
 
Consumer
   
324
     
115
     
335
     
774
     
73,747
     
74,521
     
0
 
Commercial business
   
30
     
24
     
33
     
87
     
78,795
     
78,882
     
 
 
    $
1,251
     
2,366
     
800
     
4,417
     
589,982
     
594,399
     
0
 
December 31, 201
7
                                                       
Single family
  $
727
     
294
     
669
     
1,690
     
105,315
     
107,005
     
0
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
0
     
0
     
0
     
0
     
175,177
     
175,177
     
0
 
Other
   
0
     
0
     
0
     
0
     
158,940
     
158,940
     
0
 
Consumer
   
734
     
117
     
235
     
1,086
     
72,681
     
73,767
     
0
 
Commercial business
   
34
     
0
     
180
     
214
     
79,695
     
79,909
     
0
 
    $
1,495
     
411
     
1,084
     
2,990
     
591,808
     
594,798
     
0
 
                                                         
Impaired Financing Receivables [Table Text Block]
   
September 30, 2018
   
December 31, 2017
 
 
 
 
(Dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
Loans with no related allowance recorded:
                                               
Single family
  $
605
     
605
     
0
     
415
     
415
     
0
 
Commercial real estate:
                                               
Real estate rental and leasing
   
33
     
33
     
0
     
35
     
51
     
0
 
Other
   
25
     
1,681
     
0
     
25
     
1,682
     
0
 
Consumer
   
608
     
608
     
0
     
414
     
414
     
0
 
Loans with an allowance recorded:
                                               
Single family
   
802
     
802
     
104
     
1,108
     
1,108
     
192
 
Commercial real estate:
                                               
Real estate rental and leasing
   
210
     
210
     
22
     
0
     
0
     
0
 
Other
   
3,421
     
3,421
     
666
     
1,304
     
1,304
     
441
 
Consumer
   
338
     
355
     
187
     
466
     
483
     
263
 
Commercial business
   
371
     
922
     
82
     
507
     
1,358
     
177
 
Total:
                                               
Single family
   
1,407
     
1,407
     
104
     
1,523
     
1,523
     
192
 
Commercial real estate:
                                               
Real estate rental and leasing
   
243
     
243
     
22
     
35
     
51
     
0
 
Other
   
3,446
     
5,102
     
666
     
1,329
     
2,986
     
441
 
Consumer
   
946
     
963
     
187
     
880
     
897
     
263
 
Commercial business
   
371
     
922
     
82
     
507
     
1,358
     
177
 
    $
6,413
     
8,637
     
1,061
     
4,274
     
6,815
     
1,073
 
                                                 
   
For the three months ended
September 30, 2018
   
For the nine months ended
September 30, 2018
 
 
 
(Dollars in thousands)
 
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Loans with no related allowance recorded:
                               
Single family
  $
511
     
6
     
467
     
18
 
Commercial real estate:
                               
Real estate rental and leasing
   
34
     
15
     
34
     
30
 
Other
   
95
     
29
     
95
     
77
 
Consumer
   
608
     
4
     
508
     
14
 
Loans with an allowance recorded:
                               
Single family
   
840
     
0
     
882
     
0
 
Commercial real estate:
                               
Real estate rental and leasing
   
105
     
1
     
53
     
7
 
Other
   
2,327
     
0
     
1,821
     
57
 
Consumer
   
358
     
4
     
409
     
9
 
Commercial business
   
318
     
3
     
406
     
12
 
Total:
                               
Single family
   
1,351
     
6
     
1,349
     
18
 
Commercial real estate:
                               
Real estate rental and leasing
   
139
     
16
     
87
     
37
 
Other
   
2,422
     
29
     
1,916
     
134
 
Consumer
   
966
     
8
     
917
     
23
 
Commercial business
   
318
     
3
     
406
     
12
 
    $
5,196
     
62
     
4,675
     
224
 
                                 
   
For the three months ended
September 30, 2017
   
For the nine months ended
September 30, 2017
 
 
 
(Dollars in thousands)
 
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Loans with no related allowance recorded:
                               
Single family
  $
453
     
1
     
414
     
3
 
Commercial real estate:
                               
Real estate rental and leasing
   
38
     
0
     
39
     
0
 
Other
   
26
     
24
     
26
     
72
 
Consumer
   
500
     
5
     
404
     
9
 
Commercial business
   
0
     
0
     
125
     
0
 
Loans with an allowance recorded:
                               
Single family
   
765
     
8
     
821
     
11
 
Commercial real estate:
                               
Real estate rental and leasing
   
258
     
0
     
194
     
0
 
Other
   
1,838
     
16
     
1,818
     
23
 
Consumer
   
375
     
4
     
455
     
8
 
Commercial business
   
496
     
6
     
428
     
19
 
Total:
                               
Single family
   
1,218
     
9
     
1,235
     
14
 
Commercial real estate:
                               
Real estate rental and leasing
   
296
     
0
     
233
     
0
 
Other
   
1,864
     
40
     
1,844
     
95
 
Consumer
   
875
     
9
     
859
     
17
 
Commercial business
   
496
     
6
     
553
     
19
 
    $
4,749
     
64
     
4,724
     
145
 
                                 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
 
(Dollars in thousands)
 
September 30, 2018
   
December 31, 2017
 
                 
Single family
  $
1,073
     
949
 
Commercial real estate:
   
243
     
35
 
Real estate rental and leasing                
Other
   
3,446
     
1,329
 
Consumer
   
526
     
553
 
Commercial business
   
197
     
278
 
    $
5,485
     
3,144
 
                 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
September 30, 2018
   
December 31, 2017
 
 
(Dollars in thousands)
 
Accrual
   
Non-Accrual
   
Total
   
Accrual
   
Non-Accrual
   
Total
 
Single family
  $
334
     
144
     
478
     
574
     
111
     
685
 
Commercial real estate
   
0
     
1,146
     
1,146
     
0
     
1,210
     
1,210
 
Consumer
   
420
     
173
     
593
     
327
     
431
     
758
 
Commercial business
   
174
     
58
     
232
     
229
     
162
     
391
 
    $
928
     
1,521
     
2,449
     
1,130
     
1,914
     
3,044
 
                                                 
Financial Effects of Troubled Debt Restructurings and Difference Between Outstanding Recorded Balance Pre Modification and Post Modification [Table Text Block]
   
 
Three Months Ended
September 30, 2018
   
Nine Months Ended
September 30, 2018
 
 
 
 
 
(Dollars in thousands)
 
Number of Contracts
   
 
Pre-modification Outstanding Recorded Investment
   
Post-modification Outstanding
Recorded
Investment
   
Number of Contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-modification Outstanding
Recorded
Investment
 
Troubled debt restructurings:
                                               
Single family
   
0
    $
0
     
0
     
1
    $
55
     
58
 
Commercial real estate:
                                               
Real estate rental and leasing
   
0
     
0
     
0
     
1
     
54
     
54
 
Other
   
0
     
0
     
0
     
2
     
1,518
     
1,518
 
Consumer
   
2
     
2
     
2
     
10
     
335
     
336
 
Commercial business
   
0
     
0
     
0
     
1
     
70
     
70
 
Total
   
2
    $
2
     
2
     
15
    $
2,032
     
2,036
 
                                                 
   
 
Three Months Ended
September 30, 2017
   
Nine Months Ended
September 30, 2017
 
 
 
 
(Dollars in thousands)
 
Number of Contracts
   
 
Pre-modification Outstanding Recorded Investment
   
Post-modification Outstanding
Recorded
Investment
   
Number of Contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-modification Outstanding
Recorded
Investment
 
Troubled debt restructurings:
                                               
Single family
   
0
    $
0
     
0
     
3
    $
282
     
514
 
Consumer
   
6
     
104
     
105
     
13
     
462
     
465
 
Commercial business
   
1
     
416
     
116
     
1
     
416
     
116
 
Total
   
7
    $
520
     
221
     
17
    $
1,160
     
1,095
 
                                                 
Troubled Debt Restructurings Subsequent Default [Table Text Block]
   
Nine Months Ended
September 30, 2017
 
(Dollars in thousands)
 
Number of
Contracts
   
Outstanding
Recorded
Investment
 
Troubled debt restructurings that subsequently defaulted:
               
Single Family
   
2
    $
60
 
Total
   
2
    $
60
 
                 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
(Dollars in thousands)
 
Contractual
Principal
Receivable
   
Accretable
Difference
   
Carrying
Amount
 
Purchased performing loans:
                       
Balance at June 30, 2018
  $
8,556
     
(206
)    
8,350
 
Change due to payments/refinances
   
(538
)    
15
     
(523
)
Balance at September 30, 2018
  $
8,018
     
(191
)    
7,827
 
                         
(Dollars in thousands)
 
Contractual
Principal
Receivable
   
Non-Accretable
Difference
   
Carrying
Amount
 
Purchased credit impaired loans:
                       
Balance at June 30, 2018
  $
396
     
(36
)    
360
 
Change due to payments/refinances
   
(210
)    
29
     
(181
)
Balance at September 30, 2018
  $
186
     
(7
)    
179