XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 9 - Allowance for Loan Losses and Credit Quality Information (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
(Dollars in thousands)
 
Single
Family
   
Commercial
Real Estate
   
Consumer
   
Commercial
Business
   
Total
 
For the three months ended June 30, 2018:
                                       
Balance, March 31, 2018
  $
809
     
5,198
     
1,423
     
1,699
     
9,129
 
Provision for losses
   
72
     
(147
)    
254
     
116
     
295
 
Charge-offs
   
0
     
0
     
(56
)    
(255
)    
(311
)
Recoveries
   
0
     
191
     
2
     
22
     
215
 
Balance, June 30, 2018
  $
881
     
5,242
     
1,623
     
1,582
     
9,328
 
                                         
For the six months ended June 30, 2018:
                                       
Balance, December 31, 2017
  $
900
     
5,073
     
1,630
     
1,708
     
9,311
 
Provision for losses
   
4
     
(29
)    
109
     
86
     
170
 
Charge-offs
   
(23
)    
0
     
(125
)    
(255
)    
(403
)
Recoveries
   
0
     
198
     
9
     
43
     
250
 
Balance, June 30, 2018
  $
881
     
5,242
     
1,623
     
1,582
     
9,328
 
                                         
Allocated to:
                                       
Specific allowance
  $
192
     
441
     
263
     
177
     
1,073
 
General allowance
   
708
     
4,632
     
1,367
     
1,531
     
8,238
 
Balance, December 31, 2017
  $
900
     
5,073
     
1,630
     
1,708
     
9,311
 
                                         
Allocated to:
                                       
Specific allowance
  $
110
     
437
     
173
     
74
     
794
 
General allowance
   
771
     
4,805
     
1,450
     
1,508
     
8,534
 
Balance, June 30, 2018
  $
881
     
5,242
     
1,623
     
1,582
     
9,328
 
                                         
Loans receivable at December 31, 2017:
                                       
Individually reviewed for impairment
  $
1,523
     
1,364
     
880
     
507
     
4,274
 
Collectively reviewed for impairment
   
105,482
     
332,753
     
72,887
     
79,402
     
590,524
 
Ending balance
  $
107,005
     
334,117
     
73,767
     
79,909
     
594,798
 
                                         
Loans receivable at June 30, 2018:
                                       
Individually reviewed for impairment
  $
1,294
     
1,432
     
984
     
265
     
3,975
 
Collectively reviewed for impairment
   
105,909
     
336,728
     
71,306
     
80,865
     
594,808
 
Ending balance
  $
107,203
     
338,160
     
72,290
     
81,130
     
598,783
 
                                         
 
(Dollars in thousands)
 
Single
Family
   
Commercial
Real Estate
   
Consumer
   
Commercial
Business
   
Total
 
For the three months ended June 30, 2017:
                                       
Balance, March 31, 2017
  $
1,110
     
4,958
     
1,332
     
2,190
     
9,590
 
Provision for losses
   
(106
)    
452
     
224
     
(301
)    
269
 
Charge-offs
   
0
     
0
     
(17
)    
0
     
(17
)
Recoveries
   
0
     
80
     
5
     
118
     
203
 
Balance, June 30, 2017
  $
1,004
     
5,490
     
1,544
     
2,007
     
10,045
 
                                         
For the six months ended June 30, 2017:
                                       
Balance, December 31, 2016
  $
1,186
     
4,953
     
1,613
     
2,151
     
9,903
 
Provision for losses
   
(182
)    
363
     
116
     
(298
)    
(1
)
Charge-offs
   
0
     
0
     
(218
)    
0
     
(218
)
Recoveries
   
0
     
174
     
33
     
154
     
361
 
Balance, June 30, 2017
  $
1,004
     
5,490
     
1,544
     
2,007
     
10,045
 
                                         
Financing Receivable Credit Quality Indicators [Table Text Block]
   
June 30, 2018
 
   
Classified
   
Unclassified
         
(Dollars in thousands)
 
Special
Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
   
Total
   
Total
Loans
 
Single family
  $
108
     
2,061
     
43
     
0
     
2,212
     
104,991
     
107,203
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
7,031
     
5,095
     
0
     
0
     
12,126
     
176,625
     
188,751
 
Other
   
1,768
     
8,751
     
0
     
0
     
10,519
     
138,890
     
149,409
 
Consumer
   
0
     
828
     
51
     
105
     
984
     
71,306
     
72,290
 
Commercial business
   
8,350
     
4,364
     
0
     
0
     
12,714
     
68,416
     
81,130
 
    $
17,257
     
21,099
     
94
     
105
     
38,555
     
560,228
     
598,783
 
   
December 31, 2017
 
   
Classified
   
Unclassified
         
(Dollars in thousands)
 
Special
Mention
   
Substandard
   
Doubtful
   
 
Loss
   
 
Total
   
 
Total
   
Total
Loans
 
Single family
  $
77
     
2,154
     
44
     
0
     
2,275
     
104,730
     
107,005
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
5,022
     
3,813
     
0
     
0
     
8,835
     
166,342
     
175,177
 
Other
   
9,135
     
4,257
     
0
     
0
     
13,392
     
145,548
     
158,940
 
Consumer
   
0
     
631
     
119
     
130
     
880
     
72,887
     
73,767
 
Commercial business
   
5,781
     
5,506
     
0
     
0
     
11,287
     
68,622
     
79,909
 
    $
20,015
     
16,361
     
163
     
130
     
36,669
     
558,129
     
594,798
 
                                                         
Past Due Financing Receivables [Table Text Block]
 
 
(Dollars in thousands)
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
or More
Past Due
   
Total
Past Due
   
Current
Loans
   
Total Loans
   
Loans 90 Days
or More
Past Due and
Still Accruing
 
J
une 30, 201
8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single family
  $
380
     
455
     
82
     
917
     
106,286
     
107,203
     
0
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
459
     
0
     
0
     
459
     
188,292
     
188,751
     
0
 
Other
   
0
     
0
     
22
     
22
     
149,387
     
149,409
     
0
 
Consumer
   
245
     
136
     
278
     
659
     
71,631
     
72,290
     
0
 
Commercial business
   
25
     
0
     
0
     
25
     
81,105
     
81,130
     
 
 
    $
1,109
     
591
     
382
     
2,082
     
596,701
     
598,783
     
0
 
December 31, 201
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single family
  $
727
     
294
     
669
     
1,690
     
105,315
     
107,005
     
0
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
0
     
0
     
0
     
0
     
175,177
     
175,177
     
0
 
Other
   
0
     
0
     
0
     
0
     
158,940
     
158,940
     
0
 
Consumer
   
734
     
117
     
235
     
1,086
     
72,681
     
73,767
     
0
 
Commercial business
   
34
     
0
     
180
     
214
     
79,695
     
79,909
     
0
 
    $
1,495
     
411
     
1,084
     
2,990
     
591,808
     
594,798
     
0
 
                                                         
Impaired Financing Receivables [Table Text Block]
   
June 30, 2018
   
December 31, 2017
 
 
 
(Dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
Loans with no related allowance recorded:
                                               
Single family
  $
416
     
416
     
0
     
415
     
415
     
0
 
Commercial real estate:
                                               
Real estate rental and leasing
   
34
     
34
     
0
     
35
     
51
     
0
 
Other
   
165
     
1,821
     
0
     
25
     
1,682
     
0
 
Consumer
   
607
     
607
     
0
     
414
     
414
     
0
 
Loans with an allowance recorded:
                                               
Single family
   
878
     
878
     
110
     
1,108
     
1,108
     
192
 
Commercial real estate:
                                               
Other
   
1,233
     
1,233
     
437
     
1,304
     
1,304
     
441
 
Consumer
   
377
     
393
     
173
     
466
     
483
     
263
 
Commercial business
   
265
     
817
     
74
     
507
     
1,358
     
177
 
Total:
                                               
Single family
   
1,294
     
1,294
     
110
     
1,523
     
1,523
     
192
 
Commercial real estate:
                                               
Real estate rental and leasing
   
34
     
34
     
0
     
35
     
51
     
0
 
Other
   
1,398
     
3,054
     
437
     
1,329
     
2,986
     
441
 
Consumer
   
984
     
1,000
     
173
     
880
     
897
     
263
 
Commercial business
   
265
     
817
     
74
     
507
     
1,358
     
177
 
    $
3,975
     
6,199
     
794
     
4,274
     
6,815
     
1,073
 
                                                 
   
For the three months ended June 30, 2018
   
For the six months ended June 30, 2018
 
 
(Dollars in thousands)
 
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
Loans with no related allowance recorded:
                               
Single family
  $
425
     
4
     
421
     
10
 
Commercial real estate:
                               
Real estate rental and leasing
   
35
     
15
     
35
     
15
 
Other
   
165
     
24
     
118
     
48
 
Consumer
   
506
     
4
     
475
     
9
 
Loans with an allowance recorded:
                               
Single family
   
809
     
0
     
908
     
0
 
Commercial real estate:
                               
Other
   
1,279
     
0
     
1,287
     
0
 
Consumer
   
416
     
2
     
433
     
5
 
Commercial business
   
373
     
2
     
417
     
4
 
Total:
                               
Single family
   
1,234
     
4
     
1,329
     
10
 
Commercial real estate:
                               
Real estate rental and leasing
   
35
     
15
     
35
     
15
 
Other
   
1,444
     
24
     
1,405
     
48
 
Consumer
   
922
     
6
     
908
     
14
 
Commercial business
   
373
     
2
     
417
     
4
 
    $
4,008
     
51
     
4,094
     
91
 
                                 
   
For the three months ended June 30, 2017
   
For the six months ended June 30, 2017
 
 
(Dollars in thousands)
 
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
Loans with no related allowance recorded:
                               
Single family
  $
529
     
3
     
425
     
6
 
Commercial real estate:
                               
Real estate rental and leasing
   
39
     
0
     
39
     
0
 
Other
   
26
     
24
     
26
     
48
 
Consumer
   
398
     
3
     
369
     
7
 
Commercial business
   
113
     
0
     
167
     
0
 
Loans with an allowance recorded:
                               
Single family
   
867
     
4
     
874
     
6
 
Commercial real estate:
                               
Real estate rental and leasing
   
259
     
0
     
172
     
0
 
Other
   
1,812
     
7
     
1,812
     
15
 
Consumer
   
388
     
2
     
468
     
3
 
Commercial business
   
399
     
3
     
389
     
8
 
Total:
                               
Single family
   
1,396
     
7
     
1,299
     
12
 
Commercial real estate:
                               
Real estate rental and leasing
   
298
     
0
     
211
     
0
 
Other
   
1,838
     
31
     
1,838
     
63
 
Consumer
   
786
     
5
     
837
     
10
 
Commercial business
   
512
     
3
     
556
     
8
 
    $
4,830
     
46
     
4,741
     
93
 
                                 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
(Dollars in thousands)
 
June 30,
2018
   
December 31,
2017
 
Single family
  $
960
     
949
 
Commercial real estate:
               
Real estate rental and leasing
   
34
     
35
 
Other
   
1,398
     
1,329
 
Consumer
   
551
     
553
 
Commercial business
   
73
     
278
 
    $
3,016
     
3,144
 
                 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
June 30, 2018
   
December 31, 2017
 
 
(Dollars in thousands)
 
Accruing
   
Non-
Accrual
   
Total
   
Accruing
   
Non-
Accrual
   
Total
 
Single family
  $
334
     
149
     
483
     
573
     
112
     
685
 
Commercial real estate
   
0
     
1,177
     
1,177
     
0
     
1,210
     
1,210
 
Consumer
   
433
     
209
     
642
     
327
     
431
     
758
 
Commercial business
   
192
     
61
     
253
     
229
     
162
     
391
 
    $
959
     
1,596
     
2,555
     
1,129
     
1,915
     
3,044
 
                                                 
Financial Effects of Troubled Debt Restructurings and Difference Between Outstanding Recorded Balance Pre Modification and Post Modification [Table Text Block]
   
Three Months Ended
June 30, 2018
   
Six Months Ended
June 30, 2018
 
 
 
 
 
 
(Dollars in thousands)
 
Number of
Contracts
   
 
Pre-
modification
Outstanding
Recorded
Investment
   
Post-
modification
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-
modification
Outstanding
Recorded
Investment
   
Post-
modification
Outstanding
Recorded
Investment
 
Troubled debt restructurings:
                                               
Single family
   
0
    $
0
     
0
     
1
    $
55
     
58
 
Commercial real estate:
                                               
Real estate rental and leasing
   
0
     
0
     
0
     
1
     
54
     
54
 
Other
   
1
     
244
     
244
     
2
     
1,518
     
1,518
 
Consumer
   
4
     
216
     
216
     
8
     
334
     
334
 
Commercial business
   
0
     
0
     
0
     
1
     
70
     
70
 
Total
   
5
    $
460
     
460
     
13
    $
2,031
     
2,034
 
   
Three Months Ended
June 30, 2017
   
Six Months Ended
June 30, 2017
 
 
 
 
 
 
(Dollars in thousands)
 
Number of
Contracts
   
 
Pre-
modification
Outstanding
Recorded
Investment
   
Post-
modification
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-
modification
Outstanding
Recorded
Investment
   
Post-
modification
Outstanding
Recorded
Investment
 
Troubled debt restructurings:
                                               
Single family
   
0
    $
0
     
0
     
3
    $
282
     
514
 
Consumer
   
5
     
314
     
315
     
7
     
358
     
360
 
Total
   
5
    $
314
     
315
     
10
    $
640
     
874
 
                                                 
Troubled Debt Restructurings Subsequent Default [Table Text Block]
   
Three Months Ended
June 30, 2018
   
Six Months Ended June 30,
2018
 
 
 
 
 
 
(Dollars in thousands)
 
Number of
Contracts
   
 
Pre-
modification
Outstanding
Recorded
Investment
   
 
Number of
Contracts
   
Pre-
modification Outstanding
Recorded
Investment
 
Troubled debt restructurings that subsequently defaulted:
                               
Commercial business
   
1
    $
116
     
1
    $
116
 
Total
   
1
    $
116
     
1
    $
116
 
                                 
   
Three Months Ended
June 30, 2017
   
Six Months Ended June 30,
2017
 
 
 
 
 
 
(Dollars in thousands)
 
Number of
Contracts
   
 
Pre-
modification
Outstanding
Recorded
Investment
   
 
Number of
Contracts
   
Pre-
modification Outstanding
Recorded
Investment
 
Troubled debt restructurings that subsequently defaulted:
                               
Single family
   
2
    $
60
     
2
    $
60
 
Total
   
2
    $
60
     
2
    $
60
 
                                 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
(Dollars in thousands)
 
 
Contractual
Principal
Receivable
   
Accretable
Difference
   
Net
Carrying
Amount
 
Purchased performing loans:
                       
Balance at March 31, 2018
  $
9,447
     
(218
)    
9,229
 
Change due to payments/refinances
   
(891
)    
12
     
(879
)
Balance at June 30, 2018
  $
8,556
     
(206
)    
8,350
 
                         
(Dollars in thousands)
 
 
Contractual
Principal
Receivable
   
Non-
Accretable
Difference
   
Net
Carrying
Amount
 
Purchased credit impaired loans:
                       
Balance at March 31, 2018
  $
400
     
(37
)    
363
 
Change due to payments/refinances
   
(4
)    
1
     
(3
)
Balance at June 30, 2018
  $
396
     
(36
)    
360