XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net income $ 2,237 $ 3,252
Adjustments to reconcile net income to cash provided by operating activities:    
Provision for loan losses (1) (351)
Depreciation 464 399
Amortization of discounts, net 0 (9)
Amortization of deferred loan fees (125) (802)
Amortization of core deposit intangible 300  
Amortization of purchased loan fair value adjustments (55) (253)
Amortization of mortgage servicing rights 269 278
Capitalized mortgage servicing rights (320) (258)
Losses on sales of investments 0 9
Gain on sale of premises and equipment (8) 0
Gain on sales of real estate (7) (424)
Gain on sales of loans (1,007) (1,192)
Proceeds from sale of loans held for sale 43,490 40,870
Disbursements on loans held for sale (36,046) (31,244)
Amortization of restricted stock awards 71 92
Amortization of unearned Employee Stock Ownership Plan shares 96 97
Earned Employee Stock Ownership Plan shares priced above original cost 72 30
Stock option compensation expense 21 39
Decrease (increase) in accrued interest receivable 18 (50)
Decrease in accrued interest payable (23) (13)
Decrease in other assets 233 239
(Decrease) increase in other liabilities (1,103) 1,635
Other, net 46 23
Net cash provided by operating activities 8,372 12,410
Cash flows from investing activities:    
Principal collected on securities available for sale 416 628
Proceeds collected on maturities of securities available for sale 5,000 96,020
Purchases of securities available for sale (4,999) (59,968)
Purchase of Federal Home Loan Bank Stock (3,255) (1,079)
Redemption of Federal Home Loan Bank Stock 3,208 1,000
Proceeds from sales of real estate 42 1,623
Net increase in loans receivable (45,415) (62,447)
Acquisition payment (net of cash acquired) 0 6,080
Proceeds from sale of premises and equipment 8 0
Purchases of premises and equipment (498) (1,009)
Net cash used by investing activities (45,493) (19,152)
Cash flows from financing activities:    
Increase (decrease) in deposits 41,294 (15,288)
Stock awards withheld for tax withholding (54) 0
Proceeds from borrowings 80,600 25,000
Repayment of borrowings (80,600) (25,000)
Increase in customer escrows 212 1,128
Net cash provided (used) by financing activities 41,452 (14,160)
Increase (decrease) in cash and cash equivalents 4,331 (20,902)
Cash and cash equivalents, beginning of period 27,561 39,782
Cash and cash equivalents, end of period 31,892 18,880
Supplemental cash flow disclosures:    
Cash paid for interest 892 777
Cash paid for income taxes 1,766 156
Supplemental noncash flow disclosures:    
Loans transferred to loans held for sale 6,641 7,891
Loans held for sale transferred to loans 164 0
Transfer of loans to real estate 40 591
Core Deposits [Member]    
Adjustments to reconcile net income to cash provided by operating activities:    
Amortization of core deposit intangible $ 50 $ 43