XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 9 - Allowance for Loan Losses and Credit Quality Information (Tables)
6 Months Ended
Jun. 30, 2017
Notes Tables  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
(Dollars in thousands)
 
Single
Family
   
Commercial
Real Estate
   
Consumer
   
Commercial
Business
   
Total
 
For the three months ended June 30, 201
7:
                                     
Balance, March 31, 201
7
  $
1,110
     
4,958
     
1,332
     
2,190
     
9,590
 
Provision for losses
   
(106
)    
452
     
224
     
(301
)    
269
 
Charge-offs
   
0
     
0
     
(17
)    
0
     
(17
)
Recoveries
   
0
     
80
     
5
     
118
     
203
 
Balance, June 30, 201
7
  $
1,004
     
5,490
     
1,544
     
2,007
     
10,045
 
                                         
For the six months ended June 30, 201
7:
     
 
     
 
     
 
     
 
 
Balance, December 31, 201
6
  $
1,186
     
4,953
     
1,613
     
2,151
     
9,903
 
Provision for losses
   
(182
)    
363
     
116
     
(298
)    
(1
)
Charge-offs
   
0
     
0
     
(218
)    
0
     
(218
)
Recoveries
   
0
     
174
     
33
     
154
     
361
 
Balance, June 30, 201
7
  $
1,004
     
5,490
     
1,544
     
2,007
     
10,045
 
                                         
Allocated to:
                                       
Specific
reserves
  $
235
     
248
     
434
     
71
     
988
 
General reserves
   
951
     
4,705
     
1,179
     
2,080
     
8,915
 
Balance, December 31, 201
6
  $
1,186
     
4,953
     
1,613
     
2,151
     
9,903
 
                                         
Allocated to:
                                       
Specific
reserves
  $
194
     
275
     
199
     
73
     
741
 
General reserves
   
810
     
5,215
     
1,345
     
1,934
     
9,304
 
Balance, June 30, 201
7
  $
1,004
     
5,490
     
1,544
     
2,007
     
10,045
 
                                         
Loans receivable at December 31, 201
6:
     
 
     
 
     
 
     
 
 
Individually reviewed for impairment
  $
1,107
     
1,880
     
940
     
643
     
4,570
 
Collectively reviewed for impairment
   
102,148
     
297,200
     
72,343
     
84,533
     
556,224
 
Ending balance
  $
103,255
     
299,080
     
73,283
     
85,176
     
560,794
 
                                         
Loans receivable at June 30, 201
7:
                                       
Individually reviewed for impairment
  $
1,393
     
2,163
     
825
     
447
     
4,828
 
Collectively reviewed for impairment
   
106,919
     
322,437
     
73,735
     
91,903
     
594,994
 
Ending balance
  $
108,312
     
324,600
     
74,560
     
92,350
     
599,822
 
                                         
(Dollars in thousands)
 
Single
Family
   
Commercial
Real Estate
   
Consumer
   
Commercial
Business
   
 
Total
 
For the three months ended June 30, 201
6:
                                     
Balance, March 31, 201
6
  $
1,050
     
5,437
     
1,395
     
1,481
     
9,363
 
Provision for losses
   
220
     
(37
)    
132
     
66
     
381
 
Charge-offs
   
0
     
0
     
(8
)    
(44
)    
(52
)
Recoveries
   
0
     
427
     
12
     
194
     
633
 
Balance, June 30, 201
6
  $
1,270
     
5,827
     
1,531
     
1,697
     
10,325
 
                                         
For the six months ended June 30, 201
6:
     
 
     
 
     
 
     
 
 
Balance, December 31, 201
5
  $
990
     
6,078
     
1,200
     
1,441
     
9,709
 
Provision for losses
   
280
     
(859
)    
315
     
(87
)    
(351
)
Charge-offs
   
0
     
0
     
(15
)    
(44
)    
(59
)
Recoveries
   
0
     
608
     
31
     
387
     
1,026
 
Balance, June 30, 201
6
  $
1,270
     
5,827
     
1,531
     
1,697
     
10,325
 
                                         
Financing Receivable Credit Quality Indicators [Table Text Block]
   
June 30, 201
7
 
   
Classified
   
Unclassified
         
 
(Dollars in thousands)
 
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
   
Total
   
Total
Loans
 
Single
family
  $
525
     
2,087
     
46
     
0
     
2,658
     
105,654
     
108,312
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
9,098
     
2,216
     
0
     
0
     
11,314
     
164,609
     
175,923
 
Other
   
9,058
     
7,218
     
0
     
0
     
16,276
     
132,401
     
148,677
 
Consumer
   
0
     
645
     
34
     
146
     
825
     
73,735
     
74,560
 
Commercial business:
                                                       
Transportat
ion industry
   
0
     
1,053
     
0
     
0
     
1,053
     
8,819
     
9,872
 
Other
   
8,225
     
3,787
     
0
     
0
     
12,012
     
70,466
     
82,478
 
    $
26,906
     
17,006
     
80
     
146
     
44,138
     
555,684
     
599,822
 
                                                         
                                                         
   
December 31, 201
6
 
   
Classified
   
Unclassified
         
 
(Dollars in thousands)
 
Special Mention
   
Substandard
   
Doubtful
   
 
Loss
   
 
Total
   
 
Total
   
Total
Loans
 
Single
family
  $
457
     
2,130
     
74
     
0
     
2,661
     
100,594
     
103,255
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
1,577
     
3,156
     
0
     
0
     
4,733
     
148,610
     
153,343
 
Other
   
1,702
     
7,187
     
0
     
0
     
8,889
     
136,848
     
145,737
 
Consumer
   
0
     
531
     
110
     
299
     
940
     
72,343
     
73,283
 
Commercial business:
                                                       
Transportation
industry
   
0
     
4,065
     
0
     
0
     
4,065
     
6,444
     
10,509
 
Other
   
3,973
     
2,916
     
0
     
0
     
6,889
     
67,778
     
74,667
 
    $
7,709
     
19,985
     
184
     
299
     
28,177
     
532,617
     
560,794
 
                                                         
Past Due Financing Receivables [Table Text Block]
 
 
(Dollars in thousands)
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
or More
Past Due
   
Total
Past Due
   
Current
Loans
   
Total Loans
   
Loans 90 Days
or More
Past Due and
Still Accruing
 
J
une 30, 201
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single
family
  $
1,057
     
252
     
191
     
1,500
     
106,812
     
108,312
     
0
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
213
     
0
     
258
     
471
     
175,452
     
175,923
     
0
 
Other
   
0
     
0
     
0
     
0
     
148,677
     
148,677
     
0
 
Consumer
   
290
     
195
     
78
     
563
     
73,997
     
74,560
     
0
 
Commercial business:
                                                       
Transportation
industry
   
0
     
0
     
0
     
0
     
9,872
     
9,872
     
0
 
Other
   
474
     
290
     
0
     
764
     
81,714
     
82,478
     
0
 
    $
2,034
     
737
     
527
     
3,298
     
596,524
     
599,822
     
0
 
December 31, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single
family
  $
342
     
158
     
179
     
679
     
102,576
     
103,255
     
0
 
Commercial real estate:
                                                       
Real estate rental and leasing
   
0
     
0
     
0
     
0
     
153,343
     
153,343
     
0
 
Other
   
0
     
0
     
0
     
0
     
145,737
     
145,737
     
0
 
Consumer
   
412
     
117
     
140
     
669
     
72,614
     
73,283
     
0
 
Commercial business:
                                                       
Transportation
industry
   
0
     
0
     
0
     
0
     
10,509
     
10,509
     
0
 
Other
   
85
     
0
     
274
     
359
     
74,308
     
74,667
     
0
 
    $
839
     
275
     
593
     
1,707
     
559,087
     
560,794
     
0
 
                                                         
Impaired Financing Receivables [Table Text Block]
   
June 30, 201
7
   
December 31, 201
6
 
 
(Dollars in thousands)
 
Recorded Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Recorded Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
Loans with no related allowance recorded:
                                               
Single
family
  $
524
     
524
     
0
     
217
     
217
     
0
 
Commercial real estate:
                                               
Real estate rental and leasing
   
38
     
79
     
0
     
40
     
122
     
0
 
Other
   
26
     
1,682
     
0
     
26
     
1,771
     
0
 
Consumer
   
492
     
492
     
0
     
312
     
312
     
0
 
Commercial business:
                                               
Other
   
0
     
0
     
0
     
274
     
356
     
0
 
Loans with an allowance recorded:
                                               
Single
family
   
869
     
869
     
194
     
890
     
890
     
235
 
Commercial real estate:
                                               
Real estate rental and leasing
   
258
     
258
     
27
     
0
     
0
     
0
 
Other
   
1,841
     
1,841
     
248
     
1,814
     
1,814
     
248
 
Consumer
   
333
     
350
     
199
     
628
     
644
     
434
 
Commercial business:
                                               
Other
   
447
     
999
     
73
     
369
     
921
     
71
 
Total:
                                               
Single
family
   
1,393
     
1,393
     
194
     
1,107
     
1,107
     
235
 
Commercial real estate:
                                               
Real estate rental and leasing
   
296
     
337
     
27
     
40
     
122
     
0
 
Other
   
1,867
     
3,523
     
248
     
1,840
     
3,585
     
248
 
Consumer
   
825
     
842
     
199
     
940
     
956
     
434
 
Commercial business:
                                               
Other
   
447
     
999
     
73
     
643
     
1,277
     
71
 
    $
4,828
     
7,094
     
741
     
4,570
     
7,047
     
988
 
                                                 
   
For the three months ended June 30, 201
7
   
For the six months ended June 30, 201
7
 
 
(Dollars in thousands)
 
Average Recorded
Investment
   
Interest Income
Recognized
   
Average Recorded
Investment
   
Interest Income
Recognized
 
Loans with no related allowance recorded:
                               
Single
family
  $
529
     
3
     
425
     
6
 
Commercial real estate:
                               
Real estate rental and leasing
   
39
     
0
     
39
     
0
 
Other
   
26
     
24
     
26
     
48
 
Consumer
   
398
     
3
     
369
     
7
 
Commercial business:
                               
Other
   
113
     
0
     
167
     
0
 
Loans with an allowance recorded:
                               
Single
family
   
867
     
4
     
874
     
6
 
Commercial real estate:
                               
Real estate rental and leasing
   
259
     
0
     
172
     
0
 
Other
   
1,812
     
7
     
1,812
     
15
 
Consumer
   
388
     
2
     
468
     
3
 
Commercial business:
                               
Other
   
399
     
3
     
389
     
8
 
Total:
                               
Single family
   
1,396
     
7
     
1,299
     
12
 
Commercial real estate:
                               
Real estate rental and leasing
   
298
     
0
     
211
     
0
 
Other
   
1,838
     
31
     
1,838
     
63
 
Consumer
   
786
     
5
     
837
     
10
 
Commercial business:
                               
Other
   
512
     
3
     
556
     
8
 
    $
4,830
     
46
     
4,741
     
93
 
                                 
   
For the three months ended June 30, 201
6
   
For the six months ended June 30, 201
6
 
 
(Dollars in thousands)
 
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
Loans with no related allowance recorded:
                               
Single
family
  $
519
     
4
     
763
     
6
 
Commercial real estate:
                               
Real estate rental and leasing
   
43
     
2
     
43
     
3
 
Other
   
26
     
25
     
26
     
48
 
Consumer
   
546
     
2
     
522
     
4
 
Loans with an allowance recorded:
                               
Single
family
   
1,122
     
3
     
1,065
     
8
 
Commercial real estate:
                               
Real estate rental and leasing
   
0
     
0
     
0
     
0
 
Other
   
2,002
     
7
     
2,046
     
15
 
Consumer
   
542
     
4
     
529
     
6
 
Commercial business:
                               
Other
   
366
     
4
     
382
     
7
 
Total:
                               
Single family
   
1,641
     
7
     
1,828
     
14
 
Commercial real estate:
                               
Real estate rental and leasing
   
43
     
2
     
43
     
3
 
Other
   
2,028
     
32
     
2,072
     
63
 
Consumer
   
1,088
     
6
     
1,051
     
10
 
Commercial business:
                               
Other
   
366
     
4
     
382
     
7
 
    $
5,166
     
51
     
5,376
     
97
 
                                 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
(Dollars in thousands)
 
June 30, 201
7
   
December 31, 201
6
 
Single
family
  $
1,070
     
916
 
Commercial real estate:
               
Real estate rental and leasing
   
296
     
41
 
Other
   
1,376
     
1,343
 
Consumer
   
465
     
630
 
Commercial business:
               
Other
   
182
     
343
 
    $
3,389
     
3,273
 
                 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
 
June 30, 201
7
   
December 31, 201
6
 
(Dollars in thousands)
 
Accrual
   
Non-
Accrual
   
Total
   
Accrual
   
Non-
Accrual
   
Total
 
Single
family
  $
323
     
577
     
900
     
191
     
257
     
448
 
Commercial real estate
   
490
     
1,244
     
1,734
     
497
     
1,277
     
1,774
 
Consumer
   
361
     
367
     
728
     
309
     
400
     
709
 
Commercial business
   
265
     
66
     
331
     
300
     
69
     
369
 
    $
1,439
     
2,254
     
3,693
     
1,297
     
2,003
     
3,300
 
                                                 
Financial Effects of Troubled Debt Restructurings and Difference Between Outstanding Recorded Balance Pre Modification and Post Modification [Table Text Block]
   
Three Months Ended
June 30, 201
7
   
Six Months Ended
June 30, 201
7
 
 
 
 
(Dollars in thousands)
 
Number of
Contracts
   
Pre-modification
Outstanding
Recorded Investment
   
Post-modification
Outstanding
Recorded Investment
   
Number of
Contracts
   
Pre-modification
Outstanding
Recorded Investment
   
Post-modification
Outstanding
Recorded Investment
 
Troubled debt restructurings:
                                               
Single family
   
0
    $
0
     
0
     
3
    $
282
     
514
 
Consumer
   
5
     
314
     
315
     
7
     
358
     
360
 
Total
   
5
    $
314
     
315
     
10
    $
640
     
874
 
   
Three Months Ended
June 30, 201
6
   
Six Months Ended
June 30, 201
6
 
(Dollars in thousands)
 
Number of
Contracts
   
Pre-modification
Outstanding
Recorded Investment
   
Post-modification
Outstanding
Recorded Investment
   
Number of
Contracts
   
Pre-modification
Outstanding
Recorded Investment
   
Post-modification
Outstanding
Recorded Investment
 
Troubled debt restructurings:
                                               
Single family
   
1
    $
65
     
65
     
1
    $
65
     
65
 
Consumer
   
5
     
35
     
35
     
11
     
142
     
143
 
Total
   
6
    $
100
     
100
     
12
    $
207
     
208
 
Troubled Debt Restructurings Subsequent Default [Table Text Block]
   
Three Months Ended
June 30, 201
7
   
Six Months Ended
June 30, 201
7
 
(Dollars in thousands)
 
Number of
Contracts
   
Pre-modification
Outstanding
Recorded Investment
   
Number of
Contracts
   
Pre-modification
Outstanding
Recorded Investment
 
Troubled debt restructurings
that
subsequently defaulted
:
                               
Single family
   
2
    $
60
     
2
    $
60
 
Total
   
2
    $
60
     
2
    $
60
 
   
Three Months Ended
June 30, 2016
   
Six Months Ended
June 30, 2016
 
(Dollars in thousands)
 
Number of
Contracts
   
Pre-modification
Outstanding
Recorded Investment
   
Number of
Contracts
   
Pre-modification
Outstanding
Recorded Investment
 
Troubled debt restructurings
that
subsequently defaulted
:
                               
Commercial real estate:
                               
Other
   
1
    $
183
     
1
    $
183
 
Commercial business:
                               
Other
   
1
     
44
     
1
     
44
 
Total
   
2
    $
227
     
2
    $
227
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
                   
(Dollars in thousands)
 
 
Contractual
Principal
Receivable
   
Accretable
Difference
   
Net
Carrying
Amount
 
Purchased performing loans:
                       
Balance at
March 31, 2017
  $
15,363
     
(307
)    
15,056
 
Change due to payments/refinances
   
(2,087
)    
32
     
(2,055
)
Transferred to foreclosed assets
   
(2
)    
0
     
(2
)
Change due to loan charge-off
   
(7
)    
0
     
(7
)
Balance at June 30, 2017
  $
13,267
     
(275
)    
12,992
 
                         
(Dollars in thousands)
 
 
Contractual
Principal
Receivable
   
Non-Accretable
Difference
   
Net
Carrying
Amount
 
Purchased credit impaired
loans:
                       
Balance at
March 31, 2017
  $
392
     
(48
)    
344
 
Change due to payments/refinances
   
(6
)    
3
     
(3
)
Balance at
June 30, 2017
  $
386
     
(45
)    
341