XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 9 - Allowance for Loan Losses and Credit Quality Information (Tables)
9 Months Ended
Sep. 30, 2016
Notes Tables  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
(Dollars in thousands)
 
1-4 Family
   
Commercial Real Estate
   
Consumer
   
Commercial
Business
   
Total
 
For the three months ended September 30, 2016:
                                 
Balance, June 30, 2016
  $ 1,270       5,827       1,531       1,697       10,325  
Provision for losses
    31       (288 )     116       221       80  
Charge-offs
    (66 )     (67 )     (14 )     (56 )     (203 )
Recoveries
    0       48       4       52       104  
Balance, September 30, 2016
  $ 1,235       5,520       1,637       1,914       10,306  
                                         
For the nine months ended September 30, 2016:
                                 
Balance, December 31, 2015
  $ 990       6,078       1,200       1,441       9,709  
Provision for losses
    311       (1,148 )     432       134       (271 )
Charge-offs
    (66 )     (67 )     (29 )     (100 )     (262 )
Recoveries
    0       657       34       439       1,130  
Balance, September 30, 2016
  $ 1,235       5,520       1,637       1,914       10,306  
                                         
Allocated to:
                                       
Specific reserves
  $ 223       296       370       120       1,009  
General reserves
    767       5,782       830       1,321       8,700  
Balance, December 31, 2015
  $ 990       6,078       1,200       1,441       9,709  
                                         
Allocated to:
                                       
Specific reserves
  $ 242       414       416       184       1,256  
General reserves
    993       5,106       1,221       1,730       9,050  
Balance, September 30, 2016
  $ 1,235       5,520       1,637       1,914       10,306  
                                         
Loans receivable at December 31, 2015:
                                       
Individually reviewed for impairment
  $ 2,203       2,204       977       415       5,799  
Collectively reviewed for impairment
    88,742       245,149       63,438       69,691       467,020  
Ending balance
  $ 90,945       247,353       64,415       70,106       472,819  
                                         
Loans receivable at September 30, 2016:
                                       
Individually reviewed for impairment
  $ 1,351       3,350       916       730       6,347  
Collectively reviewed for impairment
    99,285       296,019       75,151       73,785       544,240  
Ending balance
  $ 100,636       299,369       76,067       74,515       550,587  
(Dollars in thousands)
 
1-4 Family
   
 
Commercial
Real Estate
   
Consumer
   
Commercial
Business
   
Total
 
For the three months ended September 30, 2015:
                                 
Balance, June 30, 2015
  $ 1,011       5,278       1,162       951       8,402  
Provision for losses
    117       (462 )     25       264       (56 )
Charge-offs
    (19 )     0       (39 )     (1 )     (59 )
Recoveries
    1       435       7       56       499  
Balance, September 30, 2015
  $ 1,110       5,251       1,155       1,270       8,786  
                                         
For the nine months ended September 30, 2015:
 
Balance, December 31, 2014
  $ 1,096       5,024       1,009       1,203       8,332  
Provision for losses
    30       (415 )     191       (45 )     (239 )
Charge-offs
    (19 )     0       (66 )     (6 )     (91 )
Recoveries
    3       642       21       118       784  
Balance, September 30, 2015
  $ 1,110       5,251       1,155       1,270       8,786  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
September 30, 2016
 
   
Classified
   
Unclassified
         
(Dollars in thousands)
 
Special
Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
   
Total
   
Total Loans
 
1-4 family
  $ 916       2,266       48       0       3,230       97,406       100,636  
Commercial real estate:
                                                       
Real estate rental and leasing
    3,338       7,207       0       0       10,545       150,078       160,623  
Other
    623       8,531       0       0       9,154       129,592       138,746  
Consumer
    0       526       84       305       915       75,152       76,067  
Commercial business:
                                                       
Transportation industry
    0       4,001       0       0       4,001       6,354       10,355  
Other
    3,938       2,337       0       0       6,275       57,885       64,160  
    $ 8,815       24,868       132       305       34,120       516,467       550,587  
   
December 31, 2015
 
   
Classified
   
Unclassified
         
(Dollars in thousands)
 
Special
Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
   
Total
   
Total Loans
 
1-4 family
  $ 189       2,889       55       0       3,133       87,812       90,945  
Commercial real estate:
                                                       
Real estate rental and leasing
    1,910       4,827       0       0       6,737       118,639       125,376  
Other
    917       9,473       0       0       10,390       111,587       121,977  
Consumer
    0       639       52       286       977       63,438       64,415  
Commercial business:
                                                       
Transportation industry
    4,082       18       0       0       4,100       5,249       9,349  
Other
    841       1,515       0       0       2,356       58,401       60,757  
    $ 7,939       19,361       107       286       27,693       445,126       472,819  
Past Due Financing Receivables [Table Text Block]
(Dollars in thousands)
 
30-59
Days Past
Due
   
60-89
Days Past
Due
   
90 Days
or More
Past Due
   
Total
Past Due
   
Current
Loans
   
Total
Loans
   
Loans 90
Days or More
Past Due and
Still Accruing
 
September 30, 2016
                                                       
1-4 family
  $ 712       242       93       1,047       99,589       100,636       0  
Commercial real estate:
                                                       
Real estate rental and leasing
    215       0       0       215       160,408       160,623       0  
Other
    0       0       112       112       138,634       138,746       0  
Consumer
    511       149       232       892       75,175       76,067       0  
Commercial business:
                                                       
Transportation industry
    0       0       0       0       10,355       10,355       0  
Other
    85       0       131       216       63,944       64,160       0  
    $ 1,523       391       568       2,482       548,105       550,587       0  
                                                         
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family
  $ 490       130       799       1,419       89,526       90,945       0  
Commercial real estate:
                                                       
Real estate rental and leasing
    0       0       0       0       125,376       125,376       0  
Other
    0       289       0       289       121,688       121,977       0  
Consumer
    330       262       119       711       63,704       64,415       0  
Commercial business:
                                                       
Transportation industry
    0       0       0       0       9,349       9,349       0  
Other
    45       0       0       45       60,712       60,757       0  
    $ 865       681       918       2,464       470,355       472,819       0  
Impaired Financing Receivables [Table Text Block]
   
September 30, 2016
   
December 31, 2015
 
(Dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
Loans with no related allowance recorded:
                                               
1-4 family
  $ 328       328       0       1,251       1,251       0  
Commercial real estate:
                                               
Real estate rental and leasing
    50       127       0       44       184       0  
Other
    25       1,681       0       25       1,706       0  
Consumer
    367       367       0       475       476       0  
Commercial business:
                                               
Other
    131       154       0       0       79       0  
Loans with an allowance recorded:
                                               
1-4 family
    1,023       1,023       242       952       952       223  
Commercial real estate:
                                               
Other
    3,275       3,373       414       2,135       2,135       296  
Consumer
    549       566       416       502       519       370  
Commercial business:
                                               
Other
    599       1,151       184       415       967       120  
Total:
                                               
1-4 family
    1,351       1,351       242       2,203       2,203       223  
Commercial real estate:
                                               
Real estate rental and leasing
    50       127       0       44       184       0  
Other
    3,300       5,054       414       2,160       3,841       296  
Consumer
    916       933       416       977       995       370  
Commercial business:
                                               
Other
    730       1,305       184       415       1,046       120  
    $ 6,347       8,770       1,256       5,799       8,269       1,009  
                                                 
   
For the three months ended
September 30, 2016
   
For the nine months ended
September 30, 2016
 
(Dollars in thousands)
 
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
Loans with no related allowance recorded:
                               
1-4 family
  $ 336       5       654       12  
Commercial real estate:
                               
Real estate rental and leasing
    46       1       45       4  
Other
    26       24       26       73  
Consumer
    478       1       483       3  
Commercial business:
                               
Other
    66       0       33       0  
Loans with an allowance recorded:
                               
1-4 family
    1,094       5       1,055       14  
Commercial real estate:
                               
Other
    2,511       54       2,354       183  
Consumer
    547       2       534       8  
Commercial business:
                               
Other
    467       16       437       62  
Total:
                               
1-4 family
    1,430       10       1,709       26  
Commercial real estate:
                               
Real estate rental and leasing
    46       1       45       4  
Other
    2,537       78       2,380       256  
Consumer
    1,025       3       1,017       11  
Commercial business:
                               
Other
    533       16       470       62  
    $ 5,571       108       5,621       359  
                                 
   
For the three months ended
September 30, 2015
   
For the nine months ended
September 30, 2015
 
(Dollars in thousands)
 
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
Loans with no related allowance recorded:
                               
1-4 family
  $ 989       1       866       32  
Commercial real estate:
                               
Real estate rental and leasing
    46       2       47       5  
Other
    6,338       103       6,821       304  
Consumer
    363       1       365       5  
Commercial business:
                               
Other
    23       0       46       1  
Loans with an allowance recorded:
                               
1-4 family
    968       3       1,069       10  
Commercial real estate:
                               
Real estate rental and leasing
    0       0       4       0  
Other
    1,896       6       1,866       24  
Consumer
    531       2       434       16  
Commercial business:
                               
Other
    397       4       432       13  
Total:
                               
1-4 family
    1,957       4       1,935       42  
Commercial real estate:
                               
Real estate rental and leasing
    46       2       51       5  
Other
    8,234       109       8,687       328  
Consumer
    894       3       799       21  
Commercial business:
                               
Other
    420       4       478       14  
    $ 11,551       122       11,950       410  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
(Dollars in thousands)
 
September 30, 2016
   
 
December 31, 2015
 
                 
1-4 family
  $ 923       1,655  
Commercial real estate:
               
Real estate rental and leasing
    50       44  
Other
    2,797       1,650  
Consumer
    815       786  
Commercial business:
               
Other
    412       46  
    $ 4,997       4,181  
                 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
 
September 30, 2016
   
December 31, 2015
 
(Dollars in thousands)
 
 
Accrual
   
Non-Accrual
   
Total
   
Accrual
   
Non-Accrual
   
Total
 
1-4 family
  $ 428       64       492       547       100       647  
Commercial real estate
    503       1,416       1,919       511       214       725  
Consumer
    101       512       613       191       541       732  
Commercial business
    318       201       519       369       46       415  
    $ 1,350       2,193       3,543       1,618       901       2,519  
                                                 
Financial Effects of Troubled Debt Restructurings and Difference Between Outstanding Recorded Balance Pre Modification and Post Modification [Table Text Block]
             
   
Three Months Ended
September 30, 2016
   
Nine Months Ended
September 30, 2016
 
(Dollars in thousands)
 
Number of
Contracts
   
Pre-
modification
Outstanding
Recorded
Investment
   
Post-
modification
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-
modification
Outstanding
Recorded
Investment
   
Post-
modification
Outstanding
Recorded
Investment
 
Troubled debt restructurings:
                                               
1-4 family
    1     $ 126       139       2     $ 191       203  
Commercial real estate:
                                               
Other
    1       1,274       1,274       1       1,274       1,274  
Consumer
    3       73       73       14       215       216  
Commercial business:
                                               
Other
    2       257       201       2       257       201  
Total
    7     $ 1,730       1,687       19     $ 1,937       1,894  
             
   
Three Months Ended
September 30, 2015
   
Nine Months Ended
September 30, 2015
 
(Dollars in thousands)
 
Number of
Contracts
   
Pre-
modification
Outstanding
Recorded
Investment
   
Post-
modification
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-
modification
Outstanding
Recorded
Investment
   
Post-
modification
Outstanding
Recorded
Investment
 
Troubled debt restructurings:
                                               
1-4 family
    1     $ 46       46       2     $ 358       358  
Consumer
    4       53       54       11       365       367  
Total
    5     $ 99       100       13     $ 723       725  
Troubled Debt Restructurings Subsequent Default [Table Text Block]
   
Three Months Ended
September 30, 2016
   
Nine Months Ended
September 30, 2016
 
(Dollars in thousands)
 
Number of
Contracts
   
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Outstanding
Recorded
Investment
 
Troubled debt restructurings that
subsequently defaulted:
                               
Commercial real estate:
                               
Other
    0     $ 0       1     $ 183  
Consumer
    3       6       3       6  
Commercial business:
                               
Other
    0       0       1       44  
Total
    3     $ 6       5     $ 233  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
(Dollars in thousands)
 
Contractual
Principal
Receivable
   
Accretable
Difference
   
Carrying
Amount
 
Purchased performing loans:
                       
Balance at June 30, 2016:
  $ 24,533       (521 )     24,012  
Change due to payments/refinances
    (5,200 )     145       (5,055 )
Change due to loan charge-off
    (124 )     (2 )     (126 )
Balance at September 30, 2016
  $ 19,209       (378 )     18,831  
                   
(Dollars in thousands)
 
Contractual
Principal
Receivable
   
Non-Accretable
Difference
   
Carrying
Amount
 
Purchased credit impaired loans:
                       
Balance at June 30, 2016:
  $ 737       (93 )     644  
Change due to payments/refinances
    (318 )     38       (280 )
Balance at September 30, 2016
  $ 419       (55 )     364