XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 10 - Intangible Assets
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
(10)
Intangible Assets
The Company’s intangible assets consist of mortgage servicing rights, core deposit intangibles, and goodwill. A summary of mortgage servicing activity is as follows:
 
(Dollars in thousands)
 
Nine Months ended September 30, 2016
   
Twelve Months ended
December 31, 2015
   
Nine Months ended
September 30, 2015
 
Balance, beginning of period
  $ 1,499       1,507       1,507  
Originations
    475       547       366  
Amortization
    (437 )     (555 )     (427 )
Balance, end of period
  $ 1,537       1,499       1,446  
Fair value of mortgage servicing rights
  $ 2,426       2,590       2,579  
                         
 
All of the loans being serviced were single family loans serviced for FNMA under the individual loan sale program. The following is a summary of the risk characteristics of the loans being serviced at September 30, 2016.
 
           
Weighted
   
Weighted
         
   
Loan
   
Average
   
Average
         
   
Principal
   
Interest
   
Remaining
   
Number
 
(Dollars in thousands)
 
Balance
   
Rate
   
Term (months)
   
of Loans
 
Original term 30 year fixed rate
  $ 228,454       4.11
%
    302       1,901  
Original term 15 year fixed rate
    107,652       3.15       139       1,154  
Adjustable rate
    57       2.75       296       2  
 
The gross carrying amount of intangible assets and the associated accumulated amortization at September 30, 2016 is presented in the following table. No amortization expense relating to goodwill is recorded as generally accepted accounting principles do not allow goodwill to be amortized, but require that it be tested for impairment at least annually, or sooner, if there are indications that impairment may exist. Amortization expense for amortizing intangible assets was $0.5 million and $0.4 million for the nine months ended September 30, 2016 and 2015, respectively.
 
   
September 30, 2016
 
   
Gross
                 
(Dollars in thousands)
 
Carrying
Amount
   
Accumulated
Amortization
   
Unamortized
Amount
 
Mortgage servicing rights
  $ 3,851       (2,314 )     1,537  
Core deposit intangible
    574       (96 )     478  
Goodwill
    802       0       802  
Total
  $ 5,227       (2,410 )     2,817  
                         
 
   
September 30, 2015
 
   
Gross
                 
(Dollars in thousands)
 
Carrying
Amount
   
Accumulated
Amortization
   
Unamortized
Amount
 
Mortgage servicing rights
  $ 3,736       (2,290 )     1,446  
Core deposit intangible
    420       (9 )     411  
Total
  $ 4,156       (2,299 )     1,857  
                         
 
The following table indicates the estimated future amortization expense for amortizing intangible assets:
 
(Dollars in thousands)
 
Mortgage
Servicing
Rights
   
Core
Deposit
Intangible
   
Amortizing
Intangible
Assets
 
Year ended December 31,
                       
2016
  $ 121       25       146  
2017
    408       99       507  
2018
    323       99       422  
2019
    268       99       367  
2020
    184       99       283  
Thereafter
    233       57       290  
Total
  $ 1,537       478       2,015  
                         
 
Projections of amortization are based on existing asset balances and the existing interest rate environment as of September 30, 2016. The Company's actual experience may be significantly different depending upon changes in mortgage interest rates and other market conditions.