XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Core Deposits [Member]    
Adjustments to reconcile net income to cash provided by operating activities:    
Amortization of core deposit intangible $ 43,000 $ 0
Net income 3,252,000 1,046,000
Provision for loan losses (351,000) (183,000)
Depreciation 399,000 333,000
Amortization of (discounts) premiums, net (9,000) (2,000)
Amortization of deferred loan fees (802,000) (207,000)
Amortization of core deposit intangible 300,000 300,000
Amortization of other purchased fair value adjustments (253,000) 0
Amortization of mortgage servicing rights and servicing costs 278,000 275,000
Capitalized mortgage servicing rights (258,000) (219,000)
Losses on sales of investments 9,000 0
Gain on sales of real estate (424,000) (47,000)
Gain on sales of loans (1,192,000) (815,000)
Proceeds from sale of loans held for sale 40,870,000 30,873,000
Disbursements on loans held for sale (31,244,000) (31,660,000)
Amortization of restricted stock awards 92,000 327,000
Amortization of unearned ESOP shares 97,000 96,000
Earned employee stock ownership shares priced above original cost 30,000 31,000
Stock option compensation expense 39,000 0
Increase in accrued interest receivable (50,000) (66,000)
(Decrease) increase in accrued interest payable (13,000) 150,000
Decrease in other assets 239,000 290,000
Increase in other liabilities 1,635,000 273,000
Other, net 23,000 15,000
Net cash provided by operating activities 12,410,000 510,000
Cash flows from investing activities:    
Principal collected on securities available for sale 628,000 736,000
Proceeds collected on maturities of securities available for sale 96,020,000 76,070,000
Purchases of securities available for sale (59,968,000) (64,070,000)
Purchase of Federal Home Loan Bank Stock (1,079,000) (119,000)
Redemption of Federal Home Loan Bank Stock 1,000,000 205,000
Proceeds from sales of real estate 1,623,000 385,000
Net increase in loans receivable (62,447,000) (4,920,000)
Acquisition payment (net of cash acquired) 6,080,000 0
Purchases of premises and equipment (1,009,000) (358,000)
Net cash (used) provided by investing activities (19,152,000) 7,929,000
Cash flows from financing activities:    
Decrease in deposits (15,288,000) (15,274,000)
Redemption of preferred stock 0 (10,000,000)
Dividends to preferred stockholders 0 (225,000)
Proceeds from borrowings 25,000,000 41,000,000
Repayment of borrowings (25,000,000) (31,000,000)
Increase (decrease) in customer escrows 1,128,000 (17,000)
Net cash used by financing activities (14,160,000) (15,516,000)
Decrease in cash and cash equivalents (20,902,000) (7,077,000)
Cash and cash equivalents, beginning of period 39,782,000 46,634,000
Cash and cash equivalents, end of period 18,880,000 39,557,000
Supplemental cash flow disclosures:    
Cash paid for interest 777,000 567,000
Cash paid for income taxes 156,000 135,000
Supplemental noncash flow disclosures:    
Loans transferred to loans held for sale 7,891,000 2,313,000
Transfer of loans to real estate $ 591,000 $ 0