XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 9 - Allowance for Loan Losses and Credit Quality Information (Tables)
6 Months Ended
Jun. 30, 2016
Notes Tables  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                               
(Dollars in thousands)
 
1-4 Family
   
Commercial
Real Estate
   
Consumer
   
Commercial Business
   
Total
 
For the three months ended June 30, 2016:
                                 
Balance, March 31, 2016
  $ 1,050       5,437       1,395       1,481       9,363  
Provision for losses
    220       (37 )     132       66       381  
Charge-offs
    0       0       (8 )     (44 )     (52 )
Recoveries
    0       427       12       194       633  
Balance, June 30, 2016
  $ 1,270       5,827       1,531       1,697       10,325  
                                         
For the six months ended June 30, 2016:
                                 
Balance, December 31, 2015
  $ 990       6,078       1,200       1,441       9,709  
Provision for losses
    280       (859 )     315       (87 )     (351 )
Charge-offs
    0       0       (15 )     (44 )     (59 )
Recoveries
    0       608       31       387       1,026  
Balance, June 30, 2016
  $ 1,270       5,827       1,531       1,697       10,325  
                                         
Allocated to:
                                       
Specific reserves
  $ 223       296       370       120       1,009  
General reserves
    767       5,782       830       1,321       8,700  
Balance, December 31, 2015
  $ 990       6,078       1,200       1,441       9,709  
                                         
Allocated to:
                                       
Specific reserves
  $ 308       197       378       67       950  
General reserves
    962       5,630       1,153       1,630       9,375  
Balance, June 30, 2016
  $ 1,270       5,827       1,531       1,697       10,325  
                                         
Loans receivable at December 31, 2015:
                                 
Individually reviewed for impairment
  $ 2,203       2,204       977       415       5,799  
Collectively reviewed for impairment
    88,742       245,149       63,438       69,691       467,020  
Ending balance
  $ 90,945       247,353       64,415       70,106       472,819  
Loans receivable at June 30, 2016:
                                       
Individually reviewed for impairment
  $ 1,508       1,815       1,134       335       4,792  
Collectively reviewed for impairment
    99,212       289,935       73,328       73,198       535,673  
Ending balance
  $ 100,720       291,750       74,462       73,533       540,465  
                                         
                               
(Dollars in thousands)
 
1-4 Family
   
Commercial
Real Estate
   
Consumer
   
Commercial Business
   
Total
 
For the three months ended June 30, 2015:
                                 
Balance, March 31, 2015
  $ 1,091       5,122       1,022       1,183       8,418  
Provision for losses
    (81 )     132       143       (377 )     (183 )
Charge-offs
    0       (5 )     (9 )     0       (14 )
Recoveries
    1       29       6       145       181  
Balance, June 30, 2015
  $ 1,011       5,278       1,162       951       8,402  
                                         
For the six months ended June 30, 2015:
                                 
Balance, December 31, 2014
  $ 1,096       5,024       1,009       1,203       8,332  
Provision for losses
    (87 )     197       166       (459 )     (183 )
Charge-offs
    0       (5 )     (27 )     0       (32 )
Recoveries
    2       62       14       207       285  
Balance, June 30, 2015
  $ 1,011       5,278       1,162       951       8,402  
                                         
Financing Receivable Credit Quality Indicators [Table Text Block]
   
June 30, 2016
 
   
Classified
   
Unclassified
         
(Dollars in thousands)
 
Special
Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
   
Total
   
Total
Loans
 
1-4 family
  $ 524       2,367       50       67       3,008       97,712       100,720  
Commercial real estate:
                                                       
Real estate rental and leasing
    0       7,189       0       0       7,189       151,250       158,439  
Other
    1,986       8,995       0       0       10,981       122,330       133,311  
Consumer
    0       816       50       269       1,135       73,327       74,462  
Commercial business:
                                                       
Transportation industry
    0       3,884       0       0       3,884       6,619       10,503  
Other
    2,412       1,385       0       0       3,797       59,233       63,030  
    $ 4,922       24,636       100       336       29,994       510,471       540,465  
   
December 31, 2015
 
   
Classified
   
Unclassified
         
(Dollars in thousands)
 
Special
Mention
   
Substandard
   
Doubtful
   
Loss
   
Total
   
Total
   
Total
Loans
 
1-4 family
  $ 189       2,889       55       0       3,133       87,812       90,945  
Commercial real estate:
                                                       
Real estate rental and leasing
    1,910       4,827       0       0       6,737       118,639       125,376  
Other
    917       9,473       0       0       10,390       111,587       121,977  
Consumer
    0       639       52       286       977       63,438       64,415  
Commercial business:
                                                       
Transportation industry
    4,082       18       0       0       4,100       5,249       9,349  
Other
    841       1,515       0       0       2,356       58,401       60,757  
    $ 7,939       19,361       107       286       27,693       445,126       472,819  
                                                         
Past Due Financing Receivables [Table Text Block]
(Dollars in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
or More
Past Due
   
Total
Past Due
   
Current
Loans
 
   
Total
Loans
   
Loans 90 Days or More Past Due
and Still
Accruing
 
June 30, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family
  $ 729       111       217       1,057       99,663       100,720       0  
Commercial real estate:
                                                       
Real estate rental and leasing
    0       0       0       0       158,439       158,439       0  
Other
    0       73       272       345       132,966       133,311       0  
Consumer
    412       0       261       673       73,789       74,462       0  
Commercial business:
                                                       
Transportation industry
    0       0       0       0       10,503       10,503       0  
Other
    40       187       157       384       62,646       63,030       0  
    $ 1,181       371       907       2,459       538,006       540,465       0  
December 31, 201
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family
  $ 490       130       799       1,419       89,526       90,945       0  
Commercial real estate:
                                                       
Real estate rental and leasing
    0       0       0       0       125,376       125,376       0  
Other
    0       289       0       289       121,688       121,977       0  
Consumer
                                                       
Commercial business:
    330       262       119       711       63,704       64,415       0  
Transportation industry
                                                       
Other
    0       0       0       0       9,349       9,349       0  
      45       0       0       45       60,712       60,757       0  
    $ 865       681       918       2,464       470,355       472,819       0  
Impaired Financing Receivables [Table Text Block]
   
June 30, 2016
   
December 31, 2015
 
(Dollars in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
Loans with no related allowance recorded:
                                               
1-4 family
  $ 343       343       0       1,251       1,251       0  
Commercial real estate:
                                               
Real estate rental and leasing
    42       160       0       44       184       0  
Other
    26       1,682       0       25       1,706       0  
Consumer
    589       590       0       475       476       0  
Commercial business:
                                               
Other
    0       45       0       0       79       0  
                                                 
Loans with an allowance recorded:
                                               
1-4 family
    1,165       1,165       308       952       952       223  
Commercial real estate:
                                               
Real estate rental and leasing
    0       0       0       0       0       0  
Other
    1,747       1,747       197       2,135       2,135       296  
Consumer
    545       562       378       502       519       370  
Commercial business:
                                               
Other
    335       887       67       415       967       120  
                                                 
Total:
                                               
1-4 family
    1,508       1,508       308       2,203       2,203       223  
Commercial real estate:
                                               
Real estate rental and leasing
    42       160       0       44       184       0  
Other
    1,773       3,429       197       2,160       3,841       296  
Consumer
    1,134       1,152       378       977       995       370  
Commercial business:
                                               
Other
    335       932       67       415       1,046       120  
    $ 4,792       7,181       950       5,799       8,269       1,009  
                                                 
   
For the three months ended
June 30, 2016
   
For the six months ended
June 30, 2016
 
(Dollars in thousands)
 
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Loans with no related allowance recorded:
                               
1-4 family
  $ 519       4       763       6  
Commercial real estate:
                               
Real estate rental and leasing
    43       2       43       3  
Other
    26       25       26       48  
Consumer
    546       2       522       4  
Commercial business:
                               
Other
    0       0       0       0  
                                 
Loans with an allowance recorded:
                               
1-4 family
    1,122       3       1,065       8  
Commercial real estate:
                               
Real estate rental and leasing
    0       0       0       0  
Other
    2,002       7       2,046       15  
Consumer
    542       4       529       6  
Commercial business:
                               
Other
    366       4       382       7  
                                 
Total:
                               
1-4 family
    1,641       7       1,828       14  
Commercial real estate:
                               
Real estate rental and leasing
    43       2       43       3  
Other
    2,028       32       2,072       63  
Consumer
    1,088       6       1,051       10  
Commercial business:
                               
Other
    366       4       382       7  
    $ 5,166       51       5,376       97  
   
For the three months ended
June 30, 2015
   
For the six months ended
June 30, 2015
 
(Dollars in thousands)
 
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Loans with no related allowance recorded:
                               
1-4 family
  $ 857       3       823       30  
Commercial real estate:
                               
Real estate rental and leasing
    47       7       47       14  
Other
    7,099       96       7,205       191  
Consumer
    291       1       348       2  
Commercial business:
                               
Other
    32       1       47       1  
                                 
Loans with an allowance recorded:
                               
1-4 family
    1,148       4       1,136       8  
Commercial real estate:
                               
Real estate rental and leasing
    0       0       5       0  
Other
    1,672       10       1,864       18  
Consumer
    443       9       410       13  
Commercial business:
                               
Other
    433       5       447       9  
                                 
Total:
                               
1-4 family
    2,005       7       1,959       38  
Commercial real estate:
                               
Real estate rental and leasing
    47       7       52       14  
Other
    8,771       106       9,069       209  
Consumer
    734       10       758       15  
Commercial business:
                               
Other
    465       6       494       10  
    $ 12,022       136       12,332       286  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
(Dollars in thousands)
 
June 30,
2016
   
December 31,
2015
 
                 
1-4 family
  $ 1,173     $ 1,655  
Commercial real estate:
               
Real estate rental and leasing
    42       44  
Other
    1,268       1,650  
Consumer
    967       786  
Commercial business:
               
Other
    0       46  
    $ 3,450     $ 4,181  
                 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
June 30, 2016
   
December 31, 2015
 
(Dollars in thousands)
 
Accrual
   
Non-
Accrual
   
Total
   
Accrual
   
Non-
Accrual
   
Total
 
1-4 family
  $ 336       65       401       547       100       647  
Commercial real estate
    504       208       712       511       214       725  
Consumer
    167       642       809       191       541       732  
Commercial business
    335       0       335       369       46       415  
    $ 1,342       915       2,257       1,618       901       2,519  
                                                 
Financial Effects of Troubled Debt Restructurings and Difference Between Outstanding Recorded Balance Pre Modification and Post Modification [Table Text Block]
   
Three Months Ended
June 30, 2016
   
Six Months Ended
June 30, 2016
 
(Dollars in thousands)
 
Number of
Contracts
   
Pre-
modification Outstanding
Recorded
Investment
   
Post-
modification Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-
modification Outstanding
Recorded
Investment
   
Post-
modification Outstanding
Recorded
Investment
 
Troubled debt restructurings:
                                               
1-4 family
    1     $ 65       65       1     $ 65        65  
Consumer
    5       35       35       11       142       143  
Total
    6     $ 100       100       12     $ 207       208  
                                                 
   
Three Months Ended
June 30, 2015
   
Six Months Ended
June 30, 2015
 
(Dollars in thousands)
 
Number of
Contracts
   
Pre-
modification Outstanding
Recorded
Investment
   
Post-
modification Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre-modification Outstanding
Recorded
Investment
   
Post-
modification Outstanding
Recorded
Investment
 
Troubled debt restructurings:
                                               
1-4 family
    1     $ 313       313       1     $ 313       313  
Consumer
    6       302       304       7       311       312  
Total
    7     $ 615       617       8     $ 624       625  
Troubled Debt Restructurings Subsequent Default [Table Text Block]
   
Three Months Ended
June 30, 2016
   
Six Months Ended
June 30, 2016
 
(Dollars in thousands)
 
Number of
Contracts
   
Outstanding
Recorded
Investment
   
Number of
Contracts
   
Pre
modification
Outstanding
Recorded
Investment
 
Troubled debt restructurings that
subsequently defaulted:
                               
Commercial real estate:
                               
Other
    1     $ 183       1     $ 183  
Commercial business:
                               
Other
    1       44       1       44  
Total
    2     $ 227       2     $ 227  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
                   
(Dollars in thousands)
 
Contractual
Principal
Receivable
   
Accretable
Difference
   
Net
Carrying
Amount
 
Purchased performing loans:
                       
Balance at March 31, 2016
  $ 15,940       (388 )     15,552  
Loans acquired during the period
    11,772       (211 )     11,561  
Change due to payments/refinances
    (3,179 )     78       (3,101 )
Balance at June 30, 2016
  $ 24,533       (521 )     24,012  
                         
                   
(Dollars in thousands)
 
Contractual
Principal
Receivable
   
Non-
Accretable
Difference
   
Net
Carrying
Amount
 
Purchased credit impaired loans:
                       
Balance at March 31, 2016
  $ 413       (62 )     351  
Loans acquired during the period
    329       (37 )     292  
Change due to payments/refinances
    (5 )     6       1  
Balance at June 30, 2016
  $ 737       (93 )     644