XML 31 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 2,956,000 $ 7,379,000 $ 26,670,000
Adjustments to reconcile net income to cash provided by operating activities:      
Provision for loan losses (164,000) (6,998,000) (7,881,000)
Depreciation 706,000 576,000 880,000
Amortization of premiums (discounts), net (3,000) 18,000 80,000
Amortization of deferred loan fees (964,000) (340,000) (249,000)
Amortization of core deposit intangible 600,000 500,000 600,000
Amortization of purchased loan fair value adjustments (657,000) 0 0
Amortization of mortgage servicing rights 555,000 517,000 592,000
Capitalized mortgage servicing rights (547,000) (316,000) (568,000)
Deferred income tax expense (benefit) 1,722,000 4,566,000 (14,464,000)
Securities gains, net (6,000) 0 0
(Gains) losses on sales of real estate and premises 218,000 (1,194,000) (830,000)
Gain on sales of loans (1,964,000) (1,828,000) (2,102,000)
Proceeds from sales of loans held for sale 78,278,000 56,040,000 84,718,000
Disbursements on loans held for sale (69,941,000) (41,557,000) (69,347,000)
Amortization of restricted stock awards 447,000 240,000 202,000
Amortization of unearned ESOP shares 193,000 194,000 193,000
Cancellation of vested restricted stock awards 0 0 (119,000)
Earned ESOP shares priced above (below) original cost 57,000 53,000 (21,000)
Stock option compensation expense 0 1,000 4,000
(Increase) decrease in accrued interest receivable (346,000) 240,000 65,000
Increase (decrease) in accrued interest payable 137,000 (53,000) (101,000)
(Increase) decrease in other assets (239,000) (444,000) 842,000
Increase (decrease) in other liabilities 302,000 (265,000) 364,000
Other, net 52,000 515,000 64,000
Net cash provided by operating activities 10,820,000 17,344,000 18,992,000
Cash flows from investing activities:      
Proceeds from sales of securities available for sale 10,951,000 0 0
Principal collected on securities available for sale 1,694,000 2,148,000 4,933,000
Proceeds collected on maturity of securities available for sale 175,070,000 125,000,000 21,000,000
Purchases of securities available for sale (144,069,000) (157,004,000) (49,090,000)
Purchase of Federal Home Loan Bank stock (2,152,000) 0 (178,000)
Redemption of Federal Home Loan Bank stock 2,238,000 7,000 3,457,000
Proceeds from sales of real estate and premises 1,127,000 4,816,000 5,786,000
Net (increase) decrease in loans receivable (80,447,000) 13,455,000 63,814,000
Gain on acquisition (289,000) 0 0
Purchases of premises and equipment (803,000) (847,000) (425,000)
Net cash (used) provided by investing activities (31,864,000) (12,425,000) 49,297,000
Cash flows from financing activities:      
Increase (decrease) in deposits 15,375,000 (57,182,000) 38,953,000
Redemption of preferred stock (10,000,000) (16,000,000) 0
Dividends paid to preferred stockholders (225,000) (5,964,000) 0
Proceeds from borrowings 65,000,000 0 12,000,000
Repayment of borrowings (56,000,000) 0 (82,000,000)
Increase (decrease) in customer escrows 42,000 175,000 (216,000)
Net cash provided (used) by financing activities 14,192,000 (78,971,000) (31,263,000)
(Decrease) increase in cash and cash equivalents (6,852,000) (74,052,000) 37,026,000
Cash and cash equivalents, beginning of year 46,634,000 120,686,000 83,660,000
Cash and cash equivalents, end of year 39,782,000 46,634,000 120,686,000
Supplemental cash flow disclosures:      
Cash paid for interest 1,358,000 1,264,000 3,390,000
Cash paid for income taxes 191,000 0 205,000
Supplemental noncash flow disclosures:      
Loans transferred to loans held for sale 8,125,000 13,243,000 12,183,000
Transfer of loans to real estate 110,000 142,000 1,563,000
Kasson State Bank [Member]      
Adjustments to reconcile net income to cash provided by operating activities:      
Provision for loan losses 0    
Cash flows from investing activities:      
Gain on acquisition (289,000) 0 0
Acquisition payment (net of cash acquired) 4,816,000 0 0
Core Deposits [Member]      
Adjustments to reconcile net income to cash provided by operating activities:      
Amortization of core deposit intangible $ 28,000 $ 0 $ 0