XML 53 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 22 - HMN Financial, Inc. Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

NOTE 22 HMN Financial, Inc. Financial Information (Parent Company Only)


The following are the condensed financial statements for the parent company only as of December 31, 2015 and 2014 and for the years ended December 31, 2015, 2014 and 2013.


(Dollars in thousands)

 

2015

   

2014

   

2013

 

Condensed Balance Sheets

                       

Assets:

                       

Cash and cash equivalents

  $ 2,564       557          

Investment in subsidiaries

    74,565       73,733          

Loans receivable, net

    0       900          

Prepaid expenses and other assets

    33       10          

Deferred tax asset, net

    1,000       1,022          

Total assets

  $ 78,162       76,222          

Liabilities and Stockholders' Equity:

                       

Other borrowed money

    9,000       0          

Accrued expenses and other liabilities

  $ (483

)

    209          

Total liabilities

    8,517       209          

Serial preferred stock

    0       10,000          

Common stock

    91       91          

Additional paid-in capital

    50,388       50,207          

Retained earnings

    80,536       77,805          

Net unrealized losses on securities available for sale

    (214

)

    (418

)

       

Unearned employee stock ownership plan shares

    (2,417

)

    (2,610

)

       

Treasury stock, at cost, 4,645,769 and 4,658,323 shares

    (58,739

)

    (59,062

)

       

Total stockholders' equity

    69,645       76,013          

Total liabilities and stockholders' equity

  $ 78,162       76,222          

Condensed Statements of Income

                       

Interest income

  $ 1       1       1  

Interest expense

    (571

)

    0       0  

Equity income of subsidiaries

    3,629       7,644       26,792  

Compensation and benefits

    (269

)

    (233

)

    (235

)

Occupancy

    (30

)

    (24

)

    (24

)

Data processing

    (6

)

    (6

)

    (6

)

Other

    (335

)

    (539

)

    (498

)

Income before income tax benefit

    2,419       6,843       26,030  

Income tax benefit

    (537

)

    (536

)

    (640

)

Net income

  $ 2,956       7,379       26,670  

Condensed Statements of Cash Flows

                       

Cash flows from operating activities:

                       

Net income

  $ 2,956       7,379       26,670  

Adjustments to reconcile net income to cash used by operating activities:

                       

Equity income of subsidiaries

    (3,629

)

    (7,644

)

    (26,792

)

Deferred income tax benefit

    (22

)

    (92

)

    (931

)

Earned employee stock ownership shares priced above (below) original cost

    57       53       (21

)

Stock option compensation

    0       1       4  

Cancellation of restricted stock awards

    0       0       (119

)

Amortization of restricted stock awards

    447       240       202  

Decrease in unearned ESOP shares

    193       194       193  

(Decrease) increase in accrued expenses and other liabilities

    (692

)

    (420

)

    47  

Decrease (increase) in other assets

    23       69       (65

)

Other, net

    (1

)

    0       (1

)

Net cash used by operating activities

    (668

)

    (220

)

    (813

)

Cash flows from investing activities:

                       

Decrease (increase) in loans receivable, net

    900       100       (200

)

Net cash provided (used) by investing activities

    900       100       (200

)

Cash flows from financing activities:

                       

Redemption of preferred stock

    (10,000

)

    (16,000

)

    0  

Dividends to preferred stockholders

    (225

)

    (5,964

)

    0  

Proceeds from borrowings

    10,000       0       0  

Repayments of borrowings

    (1,000

)

    0       0  

Dividends received from Bank

    3,000       22,500       1,000  

Net cash provided by financing activities

    1,775       536       1,000  

Increase (decrease) in cash and cash equivalents

    2,007       416       (13

)

Cash and cash equivalents, beginning of year

    557       141       154  

Cash and cash equivalents, end of year

  $ 2,564       557       141