XML 33 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 9 - Allowance for Loan Losses and Credit Quality Information (Tables)
9 Months Ended
Sep. 30, 2015
Allowance For Loan Losses And Credit Quality Information [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

(Dollars in thousands)

 

1-4 Family

   

Commercial

Real Estate

   

Consumer

   

Commercial Business

   

Total

 
For the three months ended September 30, 2015:                                        

Balance, June 30, 2015

  $ 1,011       5,278       1,162       951       8,402  

Provision for losses

    117       (462 )     25       264       (56 )

Charge-offs

    (19 )     0       (39 )     (1 )     (59 )

Recoveries

    1       435       7       56       499  

Balance, September 30, 2015

  $ 1,110       5,251       1,155       1,270       8,786  
                                         
For the nine months ended September 30, 2015:                                        

Balance, December 31, 2014

  $ 1,096       5,024       1,009       1,203       8,332  

Provision for losses

    30       (415 )     191       (45 )     (239 )

Charge-offs

    (19 )     0       (66 )     (6 )     (91 )

Recoveries

    3       642       21       118       784  

Balance, September 30, 2015

  $ 1,110       5,251       1,155       1,270       8,786  
                                         

Allocated to:

                                       

Specific reserves

  $ 270       370       307       127       1,074  

General reserves

    826       4,654       702       1,076       7,258  

Balance, December 31, 2014

  $ 1,096       5,024       1,009       1,203       8,332  
                                         

Allocated to:

                                       

Specific reserves

  $ 220       259       353       79       911  

General reserves

    890       4,992       802       1,191       7,875  

Balance, September 30, 2015

  $ 1,110       5,251       1,155       1,270       8,786  
                                         

Loans receivable at December 31, 2014:

                                       

Individually reviewed for impairment

  $ 1,867       9,728       806       555       12,956  

Collectively reviewed for impairment

    67,974       181,940       54,119       56,567       360,600  

Ending balance

  $ 69,841       191,668       54,925       57,122       373,556  

Loans receivable at September 30, 2015:

                                       

Individually reviewed for impairment

  $ 1,862       7,589       917       402       10,770  

Collectively reviewed for impairment

    80,365       228,530       61,938       59,424       430,257  

Ending balance

  $ 82,227       236,119       62,855       59,826       441,027  
                                         

(Dollars in thousands)

 

1-4 Family

   

Commercial

Real Estate

   

Consumer

   

Commercial Business

   

Total

 
For the three months ended September 30, 2014:                                        

Balance, June 30, 2014

  $ 2,085       3,823       1,164       1,624       8,696  

Provision for losses

    (489 )     14       (16 )     (498 )     (989 )

Charge-offs

    0       0       (15 )     (55 )     (70 )

Recoveries

    0       229       10       47       286  

Balance, September 30, 2014

  $ 1,596       4,066       1,143       1,118       7,923  
                                         
For the nine months ended September 30, 2014:                                        

Balance, December 31, 2013

  $ 1,628       6,458       1,106       2,209       11,401  

Provision for losses

    60       (3,588 )     83       (1,332 )     (4,777 )

Charge-offs

    (92 )     (936 )     (75 )     (56 )     (1,159 )

Recoveries

    0       2,132       29       297       2,458  

Balance, September 30, 2014

  $ 1,596       4,066       1,143       1,118       7,923  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

September 30, 2015

 
   

Classified

   

Unclassified

         

(Dollars in thousands)

 

Special Mention

   

Substandard

   

Doubtful

   

Loss

   

Total

   

Total

   

Total Loans

 

1-4 family

  $ 191       2,556       55       0       2,802       79,425       82,227  

Commercial real estate:

                                                       

Residential developments

    0       6,842       0       0       6,842       22,232       29,074  

Other

    3,158       12,744       0       0       15,902       191,143       207,045  

Consumer

    0       568       89       260       917       61,938       62,855  

Commercial business:

                                                       

Construction industry

    48       185       0       0       233       6,977       7,210  

Other

    4,653       1,567       14       0       6,234       46,382       52,616  
    $ 8,050       24,462       158       260       32,930       408,097       441,027  
                                                         
   

December 31, 2014

 
   

Classified

   

Unclassified

         

(Dollars in thousands)

 

Special Mention

   

Substandard

   

Doubtful

   

Loss

   

Total

   

Total

   

Total Loans

 

1-4 family

  $ 0       2,493       207       0       2,700       67,141       69,841  

Commercial real estate:

                                                       

Residential developments

    323       9,960       0       0       10,283       9,677       19,960  

Other

    7,376       8,792       0       0       16,168       155,540       171,708  

Consumer

    0       489       55       261       805       54,120       54,925  

Commercial business:

                                                       

Construction industry

    0       439       0       0       439       6,682       7,121  

Other

    4,255       1,156       0       0       5,411       44,590       50,001  
    $ 11,954       23,329       262       261       35,806       337,750       373,556  
Past Due Financing Receivables [Table Text Block]

(Dollars in thousands)

 

 

30-59 Days Past Due

   

60-89 Days Past Due

   

90 Days

or More

Past Due

   

Total

Past Due

   

Current Loans

   

Total Loans

   

Loans 90 Days or More Past Due and Still Accruing

 

September 30, 2015

                                                       

1-4 family

  $ 915       318       714       1,947       80,280       82,227       0  

Commercial real estate:

                                                       

Residential developments

    0       0       0       0       29,074       29,074       0  

Other

    0       0       0       0       207,045       207,045       0  

Consumer

    306       290       147       743       62,112       62,855       0  

Commercial business:

                                                       

Construction industry

    0       0       0       0       7,210       7,210       0  

Other

    263       20       15       298       52,318       52,616       0  
    $ 1,484       628       876       2,988       438,039       441,027       0  
                                                         

December 31, 2014

                                                       

1-4 family

  $ 413       673       841       1,927       67,914       69,841       0  

Commercial real estate:

                                                       

Residential developments

    0       0       0       0       19,960       19,960       0  

Other

    0       0       0       0       171,708       171,708       0  

Consumer

    550       176       131       857       54,068       54,925       0  

Commercial business:

                                                       

Construction industry

    0       0       0       0       7,121       7,121       0  

Other

    136       0       0       136       49,865       50,001       0  
    $ 1,099       849       972       2,920       370,636       373,556       0  
Impaired Financing Receivables [Table Text Block]
   

September 30, 2015

   

December 31, 2014

 

(Dollars in thousands)

 

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

   

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

 

Loans with no related allowance recorded:

                                               

1-4 family

  $ 995       995       0       755       755       0  

Commercial real estate:

                                               

Residential developments

    5,215       7,558       0       7,416       10,040       0  

Other

    500       645       0       48       216       0  

Consumer

    410       411       0       463       464       0  

Commercial business:

                                               

Construction industry

    0       102       0       80       198       0  

Other

    14       14       0       0       0       0  

Loans with an allowance recorded:

                                               

1-4 family

    867       867       220       1,112       1,112       270  

Commercial real estate:

                                               

Residential developments

    1,684       1,684       233       1,522       1,522       240  

Other

    190       190       26       742       743       130  

Consumer

    507       524       353       343       360       307  

Commercial business:

                                               
Construction industry     0       0       0       0       0       0  

Other

    388       939       79       475       1,026       127  

Total:

                                               

1-4 family

    1,862       1,862       220       1,867       1,867       270  

Commercial real estate:

                                               

Residential developments

    6,899       9,242       233       8,938       11,562       240  

Other

    690       835       26       790       959       130  

Consumer

    917       935       353       806       824       307  

Commercial business:

                                               

Construction industry

    0       102       0       80       198       0  

Other

    402       953       79       475       1,026       127  
    $ 10,770       13,929       911       12,956       16,436       1,074  
                                                 
   

For the three months ended September 30, 2015

   

For the nine months ended September 30, 2015

 

(Dollars in thousands)

 

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 

Loans with no related allowance recorded:

                               

1-4 family

  $ 989       1       866       32  

Commercial real estate:

                               

Residential developments

    5,884       97       6,480       287  

Other

    501       8       388       22  

Consumer

    363       1       365       5  

Commercial business:

                               

Construction industry

    3       0       36       0  

Other

    20       0       10       1  

Loans with an allowance recorded:

                               

1-4 family

    968       3       1,069       10  

Commercial real estate:

                               

Residential developments

    1,705       6       1,540       24  

Other

    192       0       330       0  

Consumer

    531       2       434       16  

Commercial business:

                               

Construction industry

    0       0       0       0  

Other

    397       4       432       13  

Total:

                               

1-4 family

    1,957       4       1,935       42  

Commercial real estate:

                               

Residential developments

    7,589       103       8,020       311  

Other

    693       8       718       22  

Consumer

    894       3       799       21  

Commercial business:

                               

Construction industry

    3       0       36       0  

Other

    417       4       442       14  
    $ 11,553       122       11,950       410  
                                 
   

For the three months ended September 30, 2014

   

For the nine months ended September 30, 2014

 

(Dollars in thousands)

 

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 

Loans with no related allowance recorded:

                               

1-4 family

  $ 234       3       352       6  

Commercial real estate:

                               

Residential developments

    7,691       102       7,688       112  

Other

    51       5       51       5  

Consumer

    456       8       468       10  

Commercial business:

                               

Construction industry

    86       0       89       0  

Other

    0       0       0       0  

Loans with an allowance recorded:

                               

1-4 family

    1,606       6       1,651       13  

Commercial real estate:

                               

Residential developments

    1,153       0       3,521       0  

Other

    866       9       874       24  

Consumer

    489       3       479       9  

Commercial business:

                               

Construction industry

    0       0       0       0  

Other

    981       8       990       23  

Total:

                               

1-4 family

    1,840       9       2,003       19  

Commercial real estate:

                               

Residential developments

    8,844       102       11,209       112  

Other

    917       14       925       29  

Consumer

    945       11       947       19  

Commercial business:

                               

Construction industry

    86       0       89       0  

Other

    981       8       990       23  
    $ 13,613       144       16,163       202  
                                 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

(Dollars in thousands)

 

September 30, 2015

   

December 31, 2014

 
                 

1-4 family

  $ 1,621     $ 1,564  

Commercial real estate:

               

Residential developments

    6,382       8,483  

Other

    235       267  

Consumer

    797       486  

Commercial business:

               

Construction industry

    0       80  

Other

    17       40  
    $ 9,052     $ 10,920  
                 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

September 30, 2015

   

December 31, 2014

 

(Dollars in thousands)

 

Accrual

   

Non-Accrual

   

Total

   

Accrual

   

Non-Accrual

   

Total

 

1-4 family

  $ 241       361       602       303       65       368  

Commercial real estate

    971       5,216       6,187       979       6,977       7,956  

Consumer

    121       470       591       320       251       571  

Commercial business

    385       2       387       434       121       555  
    $ 1,718       6,049       7,767       2,036       7,414       9,450  
                                                 
Financial Effects of Troubled Debt Restructurings and Difference Between Outstanding Recorded Balance Pre-modification and Post-modification [Table Text Block]
             
   

Three Months Ended

September 30, 2015

   

Nine Months Ended

September 30, 2015

 

(Dollars in thousands)

 

Number of Contracts

   

Pre-modification Outstanding Recorded Investment

   

Post-modification Outstanding Recorded Investment

   

Number of Contracts

   

Pre-modification Outstanding Recorded Investment

   

Post-modification Outstanding Recorded Investment

 

Troubled debt restructurings:

                                               

1-4 family

    1     $ 46     $ 46       2     $ 358     $ 358  

Consumer

    4       53       54       11       365       367  

Total

    5     $ 99     $ 100       13     $ 723     $ 725  
             
   

Three Months Ended

September 30, 2014

   

Nine Months Ended

September 30, 2014

 

(Dollars in thousands)

 

Number of Contracts

   

Pre-modification Outstanding Recorded Investment

   

Post-modification Outstanding Recorded Investment

   

Number of Contracts

   

Pre-modification Outstanding Recorded Investment

   

Post-modification Outstanding Recorded Investment

 

Troubled debt restructurings:

                                               

1-4 family

    0     $ 0     $ 0       2     $ 760     $ 760  

Consumer

    0       0       0       4       155       140  

Total

    0     $ 0     $ 0       6     $ 915     $ 900  
Troubled Debt Restructurings Subsequent Default [Table Text Block]
   

Three Months Ended

September 30, 2014

   

Nine Months Ended

September 30, 2014

 

(Dollars in thousands)

 

Number of Contracts

   

Outstanding Recorded Investment

   

Number of Contracts

   

Outstanding Recorded Investment

 

Troubled debt restructurings that subsequently defaulted:

                               

1-4 family

    0     $ 0       1     $ 640  

Total

    0     $ 0       1     $ 640  
Business Combination, Acquired Receivables [Table Text Block]

(Dollars in thousands)

 

Contractual Principal Receivable

   

Accretable Difference

   

Carrying Amount

 

Purchased Performing Loans:

                       

Balance at August 15, 2015:

  $ 24,215       (793 )     23,422  

Change due to payments/refinances

    (1,730 )     122       (1,608 )

Transferred to foreclosed assets

    0       0       0  

Change due to loan charge-off

    0       0       0  

Balance at September 30, 2015

  $ 22,485       (671 )     21,814  
                         
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]

(Dollars in thousands)

 

Contractual Principal Receivable

   

Non-Accretable Difference

   

Carrying Amount

 

Purchased Credit Impaired Loans:

                       

Balance at August 15, 2015:

  $ 1,134       (497 )     637  

Change due to payments/refinances

    (16 )     0       (16 )

Transferred to foreclosed assets

    0       0       0  

Change due to loan charge-off

    0       0       0  

Balance at September 30, 2015

  $ 1,118       (497 )     621