XML 94 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income:      
Loans receivable $ 18,987us-gaap_InterestAndFeeIncomeLoansAndLeases $ 21,887us-gaap_InterestAndFeeIncomeLoansAndLeases $ 29,257us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities available for sale:      
Mortgage-backed and related 164us-gaap_InterestIncomeSecuritiesMortgageBacked 300us-gaap_InterestIncomeSecuritiesMortgageBacked 604us-gaap_InterestIncomeSecuritiesMortgageBacked
Other marketable 1,269us-gaap_InterestAndOtherIncome 614us-gaap_InterestAndOtherIncome 737us-gaap_InterestAndOtherIncome
Cash equivalents 189us-gaap_InvestmentIncomeInterest 129us-gaap_InvestmentIncomeInterest 101us-gaap_InvestmentIncomeInterest
Other 4us-gaap_OtherInterestAndDividendIncome 53us-gaap_OtherInterestAndDividendIncome 117us-gaap_OtherInterestAndDividendIncome
Total interest income 20,613us-gaap_InterestAndDividendIncomeOperating 22,983us-gaap_InterestAndDividendIncomeOperating 30,816us-gaap_InterestAndDividendIncomeOperating
Interest expense:      
Deposits 1,211us-gaap_InterestExpenseDeposits 1,804us-gaap_InterestExpenseDeposits 3,741us-gaap_InterestExpenseDeposits
Federal Home Loan Bank advances 0us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 1,485us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 3,398us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Total interest expense 1,211us-gaap_InterestExpense 3,289us-gaap_InterestExpense 7,139us-gaap_InterestExpense
Net interest income 19,402us-gaap_InterestIncomeExpenseNet 19,694us-gaap_InterestIncomeExpenseNet 23,677us-gaap_InterestIncomeExpenseNet
Provision for loan losses (6,998)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet (7,881)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet 2,544us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet
Net interest income after provision for loan losses 26,400us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 27,575us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 21,133us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income:      
Fees and service charges 3,458us-gaap_FeesAndCommissions 3,513us-gaap_FeesAndCommissions 3,325us-gaap_FeesAndCommissions
Loan servicing fees 1,058us-gaap_ServicingFeesNet 1,029us-gaap_ServicingFeesNet 964us-gaap_ServicingFeesNet
Gain on sales of loans 1,828us-gaap_GainLossOnSalesOfLoansNet 2,102us-gaap_GainLossOnSalesOfLoansNet 3,574us-gaap_GainLossOnSalesOfLoansNet
Gain on sale of branch office 0us-gaap_GainLossOnSaleOfBusiness 0us-gaap_GainLossOnSaleOfBusiness 552us-gaap_GainLossOnSaleOfBusiness
Other 940us-gaap_NoninterestIncomeOtherOperatingIncome 668us-gaap_NoninterestIncomeOtherOperatingIncome 575us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 7,284us-gaap_NoninterestIncome 7,312us-gaap_NoninterestIncome 8,990us-gaap_NoninterestIncome
Non-interest expense:      
Compensation and benefits 13,332us-gaap_LaborAndRelatedExpense 12,680us-gaap_LaborAndRelatedExpense 12,452us-gaap_LaborAndRelatedExpense
(Gains) losses on real estate owned (1,194)us-gaap_GainsLossesOnSalesOfOtherRealEstate (830)us-gaap_GainsLossesOnSalesOfOtherRealEstate 181us-gaap_GainsLossesOnSalesOfOtherRealEstate
Occupancy 3,691us-gaap_OccupancyNet 3,338us-gaap_OccupancyNet 3,358us-gaap_OccupancyNet
Deposit insurance 435us-gaap_FederalDepositInsuranceCorporationPremiumExpense 868us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,255us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Data processing 1,011us-gaap_InformationTechnologyAndDataProcessing 1,289us-gaap_InformationTechnologyAndDataProcessing 1,434us-gaap_InformationTechnologyAndDataProcessing
Other 4,128us-gaap_OtherNoninterestExpense 5,278us-gaap_OtherNoninterestExpense 5,990us-gaap_OtherNoninterestExpense
Total noninterest expense 21,403us-gaap_NoninterestExpense 22,623us-gaap_NoninterestExpense 24,670us-gaap_NoninterestExpense
Income before income tax expense 12,281us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 12,264us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 5,453us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit) 4,902us-gaap_IncomeTaxExpenseBenefit (14,406)us-gaap_IncomeTaxExpenseBenefit 132us-gaap_IncomeTaxExpenseBenefit
Net income 7,379us-gaap_NetIncomeLoss 26,670us-gaap_NetIncomeLoss 5,321us-gaap_NetIncomeLoss
Preferred stock dividends and discount (1,710)us-gaap_PreferredStockDividendsAndOtherAdjustments (2,068)us-gaap_PreferredStockDividendsAndOtherAdjustments (1,861)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income available to common shareholders 5,669us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 24,602us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 3,460us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Other comprehensive income (loss), net of tax 256us-gaap_OtherComprehensiveIncomeLossNetOfTax (625)us-gaap_OtherComprehensiveIncomeLossNetOfTax (520)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income attributable to common shareholders $ 5,925us-gaap_ComprehensiveIncomeNetOfTax $ 23,977us-gaap_ComprehensiveIncomeNetOfTax $ 2,940us-gaap_ComprehensiveIncomeNetOfTax
Basic earnings per common share (in Dollars per share) $ 1.40us-gaap_EarningsPerShareBasic $ 6.15us-gaap_EarningsPerShareBasic $ 0.88us-gaap_EarningsPerShareBasic
Diluted earnings per common share (in Dollars per share) $ 1.23us-gaap_EarningsPerShareDiluted $ 5.71us-gaap_EarningsPerShareDiluted $ 0.86us-gaap_EarningsPerShareDiluted