XML 125 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 21 - HMN Financial, Inc. Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

NOTE 21 HMN Financial, Inc. Financial Information (Parent Company Only)


The following are the condensed financial statements for the parent company only as of December 31, 2014 and 2013 and for the years ended December 31, 2014, 2013 and 2012.


(Dollars in thousands)

 

2014

   

2013

   

2012

 

Condensed Balance Sheets

                       

Assets:

                       

Cash and cash equivalents

  $ 557       141          

Investment in subsidiaries

    73,733       88,332          

Loans receivable, net

    900       1,000          

Prepaid expenses and other assets

    10       79          

Deferred tax asset, net

    1,022       931          

Total assets

  $ 76,222       90,483          

Liabilities and Stockholders' Equity:

                       

Accrued expenses and other liabilities

  $ 209       4,808          

Total liabilities

    209       4,808          

Serial preferred stock

    10,000       26,000          

Common stock

    91       91          

Additional paid-in capital

    50,207       51,175          

Retained earnings

    77,805       72,211          

Net unrealized losses on securities available for sale

    (418 )     (674 )        

Unearned employee stock ownership plan shares

    (2,610 )     (2,804 )        

Treasury stock, at cost, 4,658,323 and 4,704,313 shares

    (59,062 )     (60,324 )        

Total stockholders' equity

    76,013       85,675          

Total liabilities and stockholders' equity

  $ 76,222       90,483          

Condensed Statements of Income

                       

Interest income

  $ 1       1       3  

Equity income of subsidiaries

    7,644       26,792       6,220  

Compensation and benefits

    (233 )     (235 )     (227 )

Occupancy

    (24 )     (24 )     (24 )

Data processing

    (6 )     (6 )     (6 )

Other

    (539 )     (498 )     (513 )

Income before income tax expense

    6,843       26,030       5,453  

Income tax (benefit) expense

    (536 )     (640 )     132  

Net income

  $ 7,379       26,670       5,321  

Condensed Statements of Cash Flows

                       

Cash flows from operating activities:

                       

Net income

  $ 7,379       26,670       5,321  

Adjustments to reconcile net income to cash used by operating activities:

                       

Equity income of subsidiaries

    (7,644 )     (26,792 )     (6,220 )

Deferred income tax benefit

    (92 )     (931 )     0  

Earned employee stock ownership shares priced below original cost

    53       (21 )     (162 )

Stock option compensation

    1       4       7  

Cancellation of restricted stock awards

    0       (119 )     0  

Amortization of restricted stock awards

    240       202       233  

Decrease in unearned ESOP shares

    194       193       194  

(Decrease) increase in accrued expenses and other liabilities

    (420 )     47       65  

Decrease (increase) in other assets

    69       (65 )     22  

Other, net

    0       (1 )     0  

Net cash used by operating activities

    (220 )     (813 )     (540 )

Cash flows from investing activities:

                       

Decrease (increase) in loans receivable, net

    100       (200 )     600  

Net cash provided (used) by investing activities

    100       (200 )     600  

Cash flows from financing activities:

                       

Redemption of preferred stock

    (16,000 )     0       0  

Dividends to preferred stockholders

    (5,964 )     0       0  

Dividends received from Bank

    22,500       1,000       0  

Net cash provided by financing activities

    536       1,000       0  

Increase (decrease) in cash and cash equivalents

    416       (13 )     60  

Cash and cash equivalents, beginning of year

    141       154       94  

Cash and cash equivalents, end of year

  $ 557       141       154