XML 33 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 10 - Allowance for Loan Losses and Credit Quality Information (Tables)
9 Months Ended
Sep. 30, 2014
Allowance For Loan Losses And Credit Quality Information [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

(Dollars in thousands)

 

1-4 Family

   

Commercial

Real Estate

   

Consumer

   

Commercial Business

   

Total

 

For the three months ended September 30, 2014:

                                       

Balance, June 30, 2014

  $ 2,085       3,823       1,164       1,624       8,696  

Provision for losses

    (489 )     14       (16 )     (498 )     (989 )

Charge-offs

    0       0       (15 )     (55 )     (70 )

Recoveries

    0       229       10       47       286  

Balance, September 30, 2014

  $ 1,596       4,066       1,143       1,118       7,923  
                                         

For the nine months ended September 30, 2014:

                                       

Balance, December 31, 2013

  $ 1,628       6,458       1,106       2,209       11,401  

Provision for losses

    60       (3,588 )     83       (1,332 )     (4,777 )

Charge-offs

    (92 )     (936 )     (75 )     (56 )     (1,159 )

Recoveries

    0       2,132       29       297       2,458  

Balance, September 30, 2014

  $ 1,596       4,066       1,143       1,118       7,923  
                                         

Allocated to:

                                       

Specific reserves

  $ 404       2,403       382       589       3,778  

General reserves

    1,224       4,055       724       1,620       7,623  

Balance, December 31, 2013

  $ 1,628       6,458       1,106       2,209       11,401  
                                         

Allocated to:

                                       

Specific reserves

  $ 277       384       431       180       1,272  

General reserves

    1,319       3,682       712       938       6,651  

Balance, September 30, 2014

  $ 1,596       4,066       1,143       1,118       7,923  
                                         

Loans receivable at December 31, 2013:

                                       

Individually reviewed for impairment

  $ 1,888       17,190       917       1,281       21,276  

Collectively reviewed for impairment

    74,579       177,260       52,506       70,428       374,773  

Ending balance

  $ 76,467       194,450       53,423       71,709       396,049  
                                         

Loans receivable at September 30, 2014:

                                       

Individually reviewed for impairment

  $ 1,341       9,714       942       769       12,766  

Collectively reviewed for impairment

    68,012       178,421       53,867       60,384       360,684  

Ending balance

  $ 69,353       188,135       54,809       61,153       373,450  

(Dollars in thousands)

 

1-4 Family

   

Commercial

Real Estate

   

Consumer

   

Commercial Business

   

Total

 

For the three months ended September 30, 2013:

                                       

Balance, June 30, 2013

  $ 2,059       14,089       1,431       2,780       20,359  

Provision for losses

    (675 )     (3,512 )     (58 )     (85 )     (4,330 )

Charge-offs

    0       (2 )     (374 )     (50 )     (426 )

Recoveries

    0       711       14       177       902  

Balance, September 30, 2013

  $ 1,384       11,286       1,013       2,822       16,505  
                                         

For the nine months ended September 30, 2013:

                                       

Balance, December 31, 2012

  $ 2,821       13,588       1,146       4,053       21,608  

Provision for losses

    (1,250 )     (2,646 )     256       (1,210 )     (4,850 )

Charge-offs

    (200 )     (911 )     (475 )     (606 )     (2,192 )

Recoveries

    13       1,255       86       585       1,939  

Balance, September 30, 2013

  $ 1,384       11,286       1,013       2,822       16,505  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

September 30, 2014

 
   

Classified

   

Unclassified

         

(Dollars in thousands)

 

Special Mention

   

Substandard

   

Doubtful

   

Loss

   

Total

   

Total

   

Total Loans

 

1-4 family

  $ 0       5,010       213       0       5,223       64,130       69,353  
Commercial real estate:                                                        

Residential developments

    0       10,080       0       0       10,080       13,752       23,832  

Other

    274       8,844       0       0       9,118       155,185       164,303  

Consumer

    0       496       148       298       942       53,867       54,809  
Commercial business:                                                        

Construction industry

    35       442       0       0       477       5,635       6,112  

Other

    810       1,596       0       0       2,406       52,635       55,041  
    $ 1,119       26,468       361       298       28,246       345,204       373,450  
   

December 31, 2013

 
   

Classified

   

Unclassified

         

(Dollars in thousands)

 

Special Mention

   

Substandard

   

Doubtful

   

Loss

   

Total

   

Total

   

Total Loans

 

1-4 family

  $ 738       6,987       322       0       8,047       68,420       76,467  
Commercial real estate:                                                        

Residential developments

    0       19,229       0       0       19,229       13,755       32,984  

Other

    5,337       13,092       0       0       18,429       143,037       161,466  

Consumer

    0       524       152       240       916       52,507       53,423  
Commercial business:                                                        

Construction industry

    0       401       0       0       401       5,933       6,334  

Other

    1,419       6,433       0       0       7,852       57,523       65,375  
    $ 7,494       46,666       474       240       54,874       341,175       396,049  
Past Due Financing Receivables [Table Text Block]

(Dollars in thousands)

 

30-59 Days Past Due

   

60-89 Days Past Due

   

90 Days

or More

Past Due

   

Total

Past Due

   

Current Loans

   

Total Loans

    Loans 90 Days or More Past Due and Still Accruing  

September 30, 2014

                                                       

1-4 family

  $ 774       723       375       1,872       67,481       69,353       0  

Commercial real estate:

                                                       

Residential developments

    0       0       0       0       23,832       23,832       0  

Other

    439       126       0       565       163,738       164,303       0  

Consumer

    170       116       111       397       54,412       54,809       0  

Commercial business:

                                                       

Construction industry

    31       0       0       31       6,081       6,112       0  

Other

    134       0       0       134       54,907       55,041       0  
    $ 1,548       965       486       2,999       370,451       373,450       0  
                                                         

December 31, 2013

                                                       

1-4 family

  $ 1,542       128       322       1,992       74,475       76,467       0  

Commercial real estate:

                                                       

Residential developments

    0       1,426       0       1,426       31,558       32,984       0  

Other

    0       0       0       0       161,466       161,466       0  

Consumer

    418       256       57       731       52,692       53,423       0  

Commercial business:

                                                       

Construction industry

    0       1,934       0       1,934       4,400       6,334       0  

Other

    800       104       0       904       64,471       65,375       0  
    $ 2,760       3,848       379       6,987       389,062       396,049       0  
Impaired Financing Receivables [Table Text Block]
   

September 30, 2014

   

December 31, 2013

 

(Dollars in thousands)

 

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

   

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

 

Loans with no related allowance recorded:

                                               

1-4 family

  $ 303       303       0       88       88       0  

Commercial real estate:

                                               

Residential developments

    7,586       10,239       0       8,257       13,636       0  

Other

    50       228       0       52       52       0  

Consumer

    469       473       0       487       491       0  

Commercial business:

                                               

Construction industry

    84       223       0       93       296       0  

Other

    0       0       0       0       0       0  

Loans with an allowance recorded:

                                               

1-4 family

    1,038       1,038       277       1,800       1,844       404  

Commercial real estate:

                                               

Residential developments

    1,216       1,217       223       7,994       12,725       2,260  

Other

    862       862       161       888       888       143  

Consumer

    473       490       431       429       429       382  

Commercial business:

                                               

Construction industry

    0       0       0       0       0       0  

Other

    685       1,237       180       1,188       1,984       589  

Total:

                                               

1-4 family

    1,341       1,341       277       1,888       1,932       404  

Commercial real estate:

                                               

Residential developments

    8,802       11,456       223       16,251       26,361       2,260  

Other

    912       1,090       161       940       940       143  

Consumer

    942       963       431       916       920       382  

Commercial business:

                                               

Construction industry

    84       223       0       93       296       0  

Other

    685       1,237       180       1,188       1,984       589  
    $ 12,766       16,310       1,272       21,276       32,433       3,778  
                                                 
   

For the three months ended September 30, 2014

   

For the nine months ended September 30, 2014

 

(Dollars in thousands)

 

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 

Loans with no related allowance recorded:

                               

1-4 family

  $ 234       3       352       6  

Commercial real estate:

                               

Residential developments

    7,691       102       7,688       112  

Other

    51       5       51       5  

Consumer

    456       8       468       10  

Commercial business:

                               

Construction industry

    86       0       89       0  

Other

    0       0       0       0  

Loans with an allowance recorded:

                               

1-4 family

    1,606       6       1,651       13  

Commercial real estate:

                               

Residential developments

    1,153       0       3,521       0  

Other

    866       9       874       24  

Consumer

    489       3       479       9  

Commercial business:

                               

Construction industry

    0       0       0       0  

Other

    981       8       990       23  

Total:

                               

1-4 family

    1,840       9       2,003       19  

Commercial real estate:

                               

Residential developments

    8,844       102       11,209       112  

Other

    917       14       925       29  

Consumer

    945       11       947       19  

Commercial business:

                               

Construction industry

    86       0       89       0  

Other

    981       8       990       23  
    $ 13,613       144       16,163       202  
                                 
   

For the three months ended September 30, 2013

   

For the nine months ended September 30, 2013

 

(Dollars in thousands)

 

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 

Loans with no related allowance recorded:

                               

1-4 family

  $ 1,589       31       1,608       46  

Commercial real estate:

                               

Residential developments

    9,127       29       9,338       43  

Other

    335       16       424       18  

Consumer

    309       5       315       8  

Commercial business:

                               

Construction industry

    98       0       90       0  

Other

    0       0       9       0  

Loans with an allowance recorded:

                               

1-4 family

    2,272       6       2,571       19  

Commercial real estate:

                               

Residential developments

    12,031       27       13,519       41  

Other

    1,856       228       2,249       232  

Consumer

    998       7       1,221       18  

Commercial business:

                               

Construction industry

    0       0       36       0  

Other

    1,332       17       1,791       28  

Total:

                               

1-4 family

    3,861       37       4,179       65  

Commercial real estate:

                               

Residential developments

    21,158       56       22,857       84  

Other

    2,191       244       2,673       250  

Consumer

    1,307       12       1,536       26  

Commercial business:

                               

Construction industry

    98       0       126       0  

Other

    1,332       17       1,800       28  
    $ 29,947       366       33,171       453  
                                 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
             

(Dollars in thousands)

 

September 30, 2014

   

December 31, 2013

 
                 

1-4 family

  $ 984     $ 1,602  

Commercial real estate:

               

Residential developments

    8,310       14,146  

Other

    420       403  

Consumer

    533       737  

Commercial business:

               

Construction industry

    84       93  

Other

    63       515  
    $ 10,394     $ 17,496  
                 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

September 30, 2014

   

December 31, 2013

 

(Dollars in thousands)

 

Accrual

   

Non-Accrual

   

Total

   

Accrual

   

Non-Accrual

   

Total

 

1-4 Family

  $ 357       84       441       285       624       909  

Commercial real estate

    984       8,472       9,456       2,642       13,817       16,459  

Consumer

    409       332       741       180       533       713  

Commercial business

    622       199       821       673       475       1,148  
    $ 2,372       9,087       11,459       3,780       15,449       19,229  
                                                 
Financial Effects Of Troubled Debt Restructurings And Difference Between Outstanding Recorded Balance Pre Modification And Post Modification Table [Text Block]
   

Three Months Ended

September 30, 2014

   

Nine Months Ended

September 30, 2014

 

(Dollars in thousands)

 

Number of Contracts

   

Pre-modification Outstanding Recorded Investment

   

Post-modification Outstanding Recorded Investment

   

Number of Contracts

   

Pre-modification Outstanding Recorded Investment

   

Post-modification Outstanding Recorded Investment

 

Troubled debt restructurings:

                                         

1-4 family

    0     $ 0     $ 0       2     $ 760     $ 760  

Commercial real estate:

                                         

Residential developments

    0       0       0       0       0       0  

Other

    0       0       0       0       0       0  

Consumer

    0       0       0       4       155       140  

Commercial business:

                                         

Construction industry

    0       0       0       0       0       0  

Other

    0       0       0       0       0       0  

Total

    0     $ 0     $ 0       6     $ 915     $ 900  
   

 

Three Months Ended

September 30, 2013

   

Nine Months Ended

September 30, 2013

 
                                     
(Dollars in thousands)   Number of Contracts     Pre-modification Outstanding Recorded Investment     Post-modification Outstanding Recorded Investment     Number of Contracts     Pre-modification Outstanding Recorded Investment     Post-modification Outstanding Recorded Investment  
Troubled debt restructurings:                                                

1-4 family

    0     $ 0     $ 0       1     $ 193     $ 200  

Commercial real estate:

                                               
    Residential developments      -        -        -        -        -        -  

Other

    1       679       254       3       754       329  

Consumer

    12       131       144       17       249       263  

Commercial business:

                                               

Construction industry

    0       0       0       1       41       41  

Other

    4       194       218       5       193       218  
Total     17     $ 1,004     $ 616       27     $ 1,430     $ 1,051  
Troubled Debt Restructurings, Subsequent Default [Table Text Block]
   

Three Months Ended

September 30, 2014

   

Nine Months Ended

September 30, 2014

 

(Dollars in thousands)

 

Number of Contracts

   

Outstanding Recorded Investment

   

Number of Contracts

   

Outstanding Recorded Investment

 

Troubled debt restructurings that subsequently defaulted:

                               

1-4 family

    0     $ 0       1     $ 640  

Commercial real estate:

                               

Residential developments

    0       0       0       0  

Other

    0       0       0       0  

Consumer

    0       0       0       0  

Commercial business:

                               

Construction industry

    0       0       0       0  

Other

    0       0       0       0  

Total

    0     $ 0       1     $ 640