XML 72 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Operating Revenues        
Water $ 131,050 $ 119,697 $ 244,160 $ 221,700
Electric 13,626 12,928 32,283 27,930
Contracted services 36,614 30,441 74,038 61,449
Total operating revenues 181,290 163,066 350,481 311,079
Operating Expenses        
Water purchased 23,543 23,911 44,903 40,219
Power purchased for pumping 3,699 3,554 6,996 6,703
Groundwater production assessment 7,270 6,125 12,797 11,804
Power purchased for resale 2,766 3,466 7,558 9,534
Supply cost balancing accounts 247 (136) (71) (1,852)
Other operation 12,034 12,310 23,302 22,800
Administrative and general 24,521 25,222 52,675 52,097
Depreciation and amortization 12,747 11,681 25,431 23,263
Maintenance 6,201 6,129 11,901 10,276
Property and other taxes 7,544 6,955 15,567 13,907
ASUS construction 16,747 12,890 34,080 25,823
Utilities Operating Expense, Total 117,319 112,107 235,139 214,574
Operating Income 63,971 50,959 115,342 96,505
Other Income and Expenses        
Interest expense (12,174) (12,108) (24,281) (24,190)
Interest income 886 1,498 1,862 3,511
Other, net 5,070 3,576 4,650 3,405
Total other income and expenses, net (6,218) (7,034) (17,769) (17,274)
Income before income tax expense 57,753 43,925 97,573 79,231
Income tax expense 14,479 10,235 24,351 18,697
Net Income $ 43,274 $ 33,690 $ 73,222 $ 60,534
Basic Earnings Per Common Share        
Weighted Average Number of Common Shares Outstanding (in shares) 39,341 38,509 39,227 38,382
Basic Earnings Per Common Share (in dollars per share) $ 1.10 $ 0.87 $ 1.86 $ 1.57
Fully Diluted Earnings Per Share        
Weighted Average Number of Diluted Shares (in shares) 39,478 38,642 39,346 38,500
Fully Diluted Earnings Per Common Share (in dollars per share) $ 1.09 $ 0.87 $ 1.86 $ 1.57
Dividends declared per common share (in dollars per share) $ 0.5040 $ 0.4655 $ 1.0080 $ 0.9310
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 131,050 $ 119,697 $ 244,160 $ 221,700
Total operating revenues 131,050 119,697 244,160 221,700
Operating Expenses        
Water purchased 23,543 23,911 44,903 40,219
Power purchased for pumping 3,699 3,554 6,996 6,703
Groundwater production assessment 7,270 6,125 12,797 11,804
Supply cost balancing accounts 185 369 262 656
Other operation 8,111 8,800 15,255 15,475
Administrative and general 15,337 15,952 33,091 33,609
Depreciation and amortization 10,733 9,895 21,392 19,719
Maintenance 3,005 2,824 5,079 4,828
Property and other taxes 6,198 5,710 12,718 11,334
Utilities Operating Expense, Total 78,081 77,140 152,493 144,347
Operating Income 52,969 42,557 91,667 77,353
Other Income and Expenses        
Interest expense (9,618) (9,265) (19,010) (18,593)
Interest income 419 936 897 2,208
Other, net 4,973 3,008 4,436 2,688
Total other income and expenses, net (4,226) (5,321) (13,677) (13,697)
Income before income tax expense 48,743 37,236 77,990 63,656
Income tax expense 12,642 9,096 20,206 15,610
Net Income $ 36,101 $ 28,140 $ 57,784 $ 48,046