XML 46 R9.htm IDEA: XBRL DOCUMENT v3.25.4
BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets    
Utility Plant, at cost $ 2,414,314 $ 2,227,311
Less — accumulated depreciation (653,667) (648,199)
Construction work in progress 255,483 304,929
Net utility plant 2,296,319 2,099,625
Other Property and Investments 58,664 50,418
Property Plant and Equipment and Investments Other and Goodwill Net 58,664 50,418
Current Assets    
Cash and cash equivalents 18,824 26,661
Accounts receivable — customers, less allowance for doubtful accounts 38,321 37,699
Unbilled receivable 26,621 28,446
Other accounts receivable, less allowance for doubtful accounts 6,127 6,415
Income taxes receivable 0 65
Materials and supplies 16,406 15,140
Regulatory assets — current 39,396 50,504
Prepayments and other current assets 7,551 7,286
Total current assets 231,074 233,346
Other Assets    
Operating lease right-of-use assets 6,093 8,028
Regulatory Asset, Noncurrent 30,073 27,101
Other 63,872 41,264
Total other assets 129,035 116,820
Total Assets 2,715,092 2,500,209
Capitalization    
Common shareholder’s equity 1,045,581 920,051
Long-term debt 782,700 640,382
Total capitalization 1,828,281 1,560,433
Current Liabilities    
Notes payable to banks 0 124,000
Long-term debt — current 8,209 385
Accounts payable 86,021 88,591
Income taxes payable 1,169 481
Accrued other taxes 12,871 16,694
Accrued employee expenses 16,193 15,523
Accrued interest 9,545 8,133
Operating lease liabilities 2,062 2,074
Other 11,304 15,159
Total current liabilities 174,612 285,525
Other Credits    
Note payable to bank, noncurrent 141,000 165,000
Advances for construction 77,976 69,856
Contributions in aid of construction — net 179,277 160,306
Deferred income taxes 194,121 180,173
Regulatory liabilities 60,205 22,926
Unamortized investment tax credits 873 942
Accrued pension and other post-retirement benefits 36,557 33,816
Operating lease liabilities 4,406 6,394
Other 17,784 14,838
Total other credits 712,199 654,251
Total liabilities and capitalization 2,715,092 2,500,209
GSWC    
Assets    
Utility Plant, at cost 2,414,314 2,227,311
Less — accumulated depreciation (564,529) (561,256)
Total 1,849,785 1,666,055
Construction work in progress 233,899 245,314
Net utility plant 2,083,684 1,911,369
Other Property and Investments 55,829 47,753
Property Plant and Equipment and Investments Other and Goodwill Net 55,829 47,753
Current Assets    
Cash and cash equivalents 9,964 11,338
Accounts receivable — customers, less allowance for doubtful accounts 33,212 34,712
Unbilled receivable 20,607 19,417
Other accounts receivable, less allowance for doubtful accounts 2,767 3,122
Receivable from affiliate 1,443 120
Income taxes receivable 2,555 3,253
Materials and supplies 9,127 7,543
Regulatory assets — current 23,211 41,099
Prepayments and other current assets 6,365 5,880
Total current assets 109,251 126,484
Other Assets    
Operating lease right-of-use assets 5,856 7,981
Other 61,242 38,394
Total other assets 67,098 46,375
Total Assets 2,315,862 2,131,981
Capitalization    
Common shareholder’s equity 933,737 805,833
Long-term debt 698,060 605,547
Total capitalization 1,631,797 1,411,380
Current Liabilities    
Notes payable to banks 0 124,000
Long-term debt — current 8,209 385
Accounts payable 67,426 70,896
Income taxes payable 0 0
Accrued other taxes 10,322 14,285
Accrued employee expenses 12,847 12,271
Accrued interest 7,738 7,438
Operating lease liabilities 1,967 2,036
Other 10,762 14,468
Total current liabilities 119,271 245,779
Other Credits    
Note payable to bank, noncurrent 13,000 0
Advances for construction 77,956 69,836
Contributions in aid of construction — net 179,277 160,306
Deferred income taxes 177,291 166,410
Regulatory liabilities 60,205 22,926
Unamortized investment tax credits 873 942
Accrued pension and other post-retirement benefits 35,948 33,351
Operating lease liabilities 4,268 6,394
Other 15,976 14,657
Total other credits 564,794 474,822
Total liabilities and capitalization $ 2,315,862 $ 2,131,981