XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.3
STATEMENTS OF CHANGES IN COMMON SHAREHOLDER'S EQUITY - USD ($)
$ in Thousands
Total
Common Stock Including Additional Paid in Capital
Retained Earnings
GOLDEN STATE WATER COMPANY
GOLDEN STATE WATER COMPANY
Common Stock Including Additional Paid in Capital
GOLDEN STATE WATER COMPANY
Retained Earnings
Beginning Balance (in shares) at Dec. 31, 2023   36,981,000     171.0000  
Beginning balances at Dec. 31, 2023 $ 776,109 $ 263,179 $ 512,930 $ 703,828 $ 370,909 $ 332,919
Add:            
Net income 23,135   23,135 17,794   17,794
Issuance of Common Shares from an at-the-market program, net of issuance costs (in shares)   228,000        
Issuance of Common Shares from an at-the-market offering program, net of issuance costs 15,584 $ 15,584        
Issuances of Common Shares under stock-based compensation plans (in shares)   20,000        
Issuances of Common Shares under stock-based compensation plans 0 $ 0        
Stock-based compensation, net of taxes paid from shares withheld from employees related to net share settlements (Note 4) 1,570 1,570   1,561 1,561  
Dividend equivalent rights on stock-based awards not paid in cash 44 $ 44   41 $ 41  
Deduct:            
Dividends on Common Shares 15,905   15,905      
Dividend equivalent rights on stock-based awards not paid in cash 44   44 41   41
Ending Balances (in shares) at Mar. 31, 2024   37,229,000     171.0000  
Ending balances at Mar. 31, 2024 800,493 $ 280,377 520,116 723,183 $ 372,511 350,672
Beginning Balance (in shares) at Dec. 31, 2023   36,981,000     171.0000  
Beginning balances at Dec. 31, 2023 776,109 $ 263,179 512,930 703,828 $ 370,909 332,919
Add:            
Net income $ 90,833     74,555    
Issuances of Common Shares under stock-based compensation plans (in shares) 25,164          
Ending Balances (in shares) at Sep. 30, 2024   37,797,000     171.0000  
Ending balances at Sep. 30, 2024 $ 879,466 $ 325,278 554,188 763,350 $ 373,548 389,802
Beginning Balance (in shares) at Mar. 31, 2024   37,229,000     171.0000  
Beginning balances at Mar. 31, 2024 800,493 $ 280,377 520,116 723,183 $ 372,511 350,672
Add:            
Net income 31,864   31,864 25,195   25,195
Issuance of Common Shares from an at-the-market program, net of issuance costs (in shares)   228,000        
Issuance of Common Shares from an at-the-market offering program, net of issuance costs 16,724 $ 16,724        
Stock-based compensation, net of taxes paid from shares withheld from employees related to net share settlements (Note 4) 420 420   331 331  
Dividend equivalent rights on stock-based awards not paid in cash 55 $ 55   50 $ 50  
Deduct:            
Dividends on Common Shares 16,024   16,024      
Dividend equivalent rights on stock-based awards not paid in cash 55   55 50   50
Ending Balances (in shares) at Jun. 30, 2024   37,457,000     171.0000  
Ending balances at Jun. 30, 2024 833,477 $ 297,576 535,901 748,709 $ 372,892 375,817
Add:            
Net income 35,834   35,834 31,566   31,566
Issuance of Common Shares from an at-the-market program, net of issuance costs (in shares)   335,000        
Issuance of Common Shares from an at-the-market offering program, net of issuance costs 26,881 $ 26,881        
Issuances of Common Shares under stock-based compensation plans (in shares)   5,000        
Issuances of Common Shares under stock-based compensation plans 0 $ 0        
Stock-based compensation, net of taxes paid from shares withheld from employees related to net share settlements (Note 4) 729 729   575 575  
Dividend equivalent rights on stock-based awards not paid in cash 92 $ 92   81 $ 81  
Deduct:            
Dividends on Common Shares 17,455   17,455 17,500   17,500
Dividend equivalent rights on stock-based awards not paid in cash 92   92 81   81
Ending Balances (in shares) at Sep. 30, 2024   37,797,000     171.0000  
Ending balances at Sep. 30, 2024 879,466 $ 325,278 554,188 763,350 $ 373,548 389,802
Beginning Balance (in shares) at Dec. 31, 2024   38,151,000     173.7586  
Beginning balances at Dec. 31, 2024 920,051 $ 355,143 564,908 805,833 $ 413,797 392,036
Add:            
Net income 26,844   26,844 19,906   19,906
Issuance of Common Shares from an at-the-market program, net of issuance costs (in shares)   335,000        
Issuance of Common Shares from an at-the-market offering program, net of issuance costs 25,648 $ 25,648        
Issuances of Common Shares under stock-based compensation plans (in shares)   23,000        
Issuances of Common Shares under stock-based compensation plans 0 $ 0        
Stock-based compensation, net of taxes paid from shares withheld from employees related to net share settlements (Note 4) 1,626 1,626   1,634 1,634  
Dividend equivalent rights on stock-based awards not paid in cash 63 $ 63   57 $ 57  
Deduct:            
Dividends on Common Shares 17,762   17,762      
Dividend equivalent rights on stock-based awards not paid in cash 63   63 57   57
Ending Balances (in shares) at Mar. 31, 2025   38,509,000     173.7586  
Ending balances at Mar. 31, 2025 956,407 $ 382,480 573,927 827,373 $ 415,488 411,885
Beginning Balance (in shares) at Dec. 31, 2024   38,151,000     173.7586  
Beginning balances at Dec. 31, 2024 920,051 $ 355,143 564,908 805,833 $ 413,797 392,036
Add:            
Net income $ 101,701     $ 81,344    
Issuance of Common Shares from an at-the-market program, net of issuance costs (in shares)       3.6500    
Issuance of Common Shares from an at-the-market offering program, net of issuance costs       $ 50,000    
Issuances of Common Shares under stock-based compensation plans (in shares) 27,639          
Ending Balances (in shares) at Sep. 30, 2025   38,714,000     177.4086  
Ending balances at Sep. 30, 2025 $ 1,009,309 $ 398,010 611,299 901,926 $ 466,239 435,687
Beginning Balance (in shares) at Mar. 31, 2025   38,509,000     173.7586  
Beginning balances at Mar. 31, 2025 956,407 $ 382,480 573,927 827,373 $ 415,488 411,885
Add:            
Net income 33,690   33,690 28,140   28,140
Issuance of Common Shares from an at-the-market program, net of issuance costs (in shares)         3.6500  
Issuance of Common Shares from an at-the-market offering program, net of issuance costs       50,005 $ 50,005  
Issuance costs from an at-the-market offering program (78) (78)        
Stock-based compensation, net of taxes paid from shares withheld from employees related to net share settlements (Note 4) 426 426   318 318  
Dividend equivalent rights on stock-based awards not paid in cash 72 $ 72   64 $ 64  
Deduct:            
Dividends on Common Shares 17,926   17,926 18,000   18,000
Dividend equivalent rights on stock-based awards not paid in cash 72   72 64   64
Ending Balances (in shares) at Jun. 30, 2025   38,509,000     177.4086  
Ending balances at Jun. 30, 2025 972,519 $ 382,900 589,619 887,836 $ 465,875 421,961
Add:            
Net income 41,167   41,167 33,298   33,298
Issuance of Common Shares from an at-the-market program, net of issuance costs (in shares)   201,000        
Issuance of Common Shares from an at-the-market offering program, net of issuance costs 14,624 $ 14,624        
Issuances of Common Shares under stock-based compensation plans (in shares)   4,000        
Issuances of Common Shares under stock-based compensation plans 0 $ 0        
Stock-based compensation, net of taxes paid from shares withheld from employees related to net share settlements (Note 4) 407 407   292 292  
Dividend equivalent rights on stock-based awards not paid in cash 79 $ 79   72 $ 72  
Deduct:            
Dividends on Common Shares 19,408   19,408 19,500   19,500
Dividend equivalent rights on stock-based awards not paid in cash 79   79 72   72
Ending Balances (in shares) at Sep. 30, 2025   38,714,000     177.4086  
Ending balances at Sep. 30, 2025 $ 1,009,309 $ 398,010 $ 611,299 $ 901,926 $ 466,239 $ 435,687