XML 56 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Business Segments - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Details of reportable segment                
Total operating revenues $ 182,716     $ 161,782     $ 493,795 $ 452,361
Supply costs 42,092     38,112     108,500 95,529
Other operation 11,782     11,021     34,582 31,377
Administrative and general 25,413     24,200     77,510 73,034
Depreciation and amortization 11,934     10,849     35,197 32,341
Maintenance 5,481     3,719     15,757 10,479
Property and other taxes 7,771     7,063     21,678 20,162
ASUS construction 16,510     11,750     42,333 43,649
Operating Income 61,733     55,068     158,238 145,790
Interest expense (11,711)     (13,225)     (35,901) (39,217)
Interest income 1,064     1,739     4,575 5,902
(Gain) loss on investments held in a trust 2,474     2,071     4,636 5,116
Income tax expense 12,925     10,056     31,622 27,811
Other segment items income (expense) 532     237     1,775 1,053
Net Income 41,167 $ 33,690 $ 26,844 35,834 $ 31,864 $ 23,135 101,701 90,833
Capital additions 54,646     64,179     173,127 173,477
Reportable Legal Entities                
Details of reportable segment                
Total operating revenues 182,716     161,782     493,795 452,361
Supply costs 42,092     38,112     108,500 95,529
Other operation 11,782     11,021     34,582 31,377
Administrative and general 25,411     24,198     77,505 73,029
Depreciation and amortization 11,934     10,849     35,197 32,341
Maintenance 5,481     3,719     15,757 10,479
Property and other taxes 7,771     7,063     21,678 20,162
ASUS construction 16,510     11,750     42,333 43,649
Operating Income 61,735     55,070     158,243 145,795
Interest expense (9,843)     (11,833)     (31,266) (34,467)
Interest income 1,052     1,712     4,535 5,829
(Gain) loss on investments held in a trust 2,474     2,071     4,636 5,116
Income tax expense 13,619     10,788     33,337 29,502
Other segment items income (expense) 476     237     1,310 796
Net Income 42,275     36,469     104,121 93,567
Capital additions 54,646     64,179     173,127 173,477
AWR | Intersegment Eliminations                
Details of reportable segment                
Total operating revenues 0     0     0 0
Supply costs 0     0     0 0
Other operation 0     0     0 0
Administrative and general 2     2     5 5
Depreciation and amortization 0     0     0 0
Maintenance 0     0     0 0
Property and other taxes 0     0     0 0
ASUS construction 0     0     0 0
Operating Income (2)     (2)     (5) (5)
Interest expense (1,868)     (1,392)     (4,635) (4,750)
Interest income 12     27     40 73
(Gain) loss on investments held in a trust 0     0     0 0
Income tax expense (694)     (732)     (1,715) (1,691)
Other segment items income (expense) 56     0     465 257
Net Income (1,108)     (635)     (2,420) (2,734)
Capital additions 0     0     0 0
GOLDEN STATE WATER COMPANY                
Details of reportable segment                
Total operating revenues 132,323     124,043     354,023 324,732
Other operation 8,044     7,807     23,519 21,829
Administrative and general 16,632     16,554     50,241 49,464
Depreciation and amortization 10,085     9,070     29,804 27,147
Maintenance 2,601     2,209     7,429 6,247
Property and other taxes 6,364     5,901     17,698 16,625
Operating Income 49,419     46,846     126,772 116,578
Interest expense (8,552)     (9,862)     (27,145) (28,970)
Interest income 511     1,504     2,719 4,589
(Gain) loss on investments held in a trust             4,636 5,116
Income tax expense 10,863     9,228     26,473 23,539
Net Income 33,298 $ 28,140 $ 19,906 31,566 $ 25,195 $ 17,794 81,344 74,555
GOLDEN STATE WATER COMPANY | Water:                
Details of reportable segment                
Total operating revenues 132,323     124,043     354,023 324,732
GOLDEN STATE WATER COMPANY | Reportable Legal Entities | Water:                
Details of reportable segment                
Total operating revenues 132,323     124,043     354,023 324,732
Supply costs 39,178     35,656     98,560 86,842
Other operation 8,044     7,807     23,519 21,829
Administrative and general 16,632     16,554     50,241 49,464
Depreciation and amortization 10,085     9,070     29,804 27,147
Maintenance 2,601     2,209     7,429 6,247
Property and other taxes 6,364     5,901     17,698 16,625
ASUS construction 0     0     0 0
Operating Income 49,419     46,846     126,772 116,578
Interest expense (8,552)     (9,862)     (27,145) (28,970)
Interest income 511     1,504     2,719 4,589
(Gain) loss on investments held in a trust 2,474     2,071     4,636 5,116
Income tax expense 10,863     9,228     26,473 23,539
Other segment items income (expense) 309     235     835 781
Net Income 33,298     31,566     81,344 74,555
Capital additions 47,518     51,466     148,597 147,093
BVES | Electric:                
Details of reportable segment                
Total operating revenues 13,332     9,040     41,262 29,948
BVES | Reportable Legal Entities | Electric:                
Details of reportable segment                
Total operating revenues 13,332     9,040     41,262 29,948
Supply costs 2,914     2,456     9,940 8,687
Other operation 1,179     797     3,499 2,716
Administrative and general 3,116     2,042     9,862 6,745
Depreciation and amortization 934     944     2,718 2,721
Maintenance 1,612     183     4,248 961
Property and other taxes 727     576     2,063 1,702
ASUS construction 0     0     0 0
Operating Income 2,850     2,042     8,932 6,416
Interest expense (1,239)     (1,357)     (3,577) (3,810)
Interest income 334     11     1,208 648
(Gain) loss on investments held in a trust 0     0     0 0
Income tax expense 400     135     1,532 656
Other segment items income (expense) 172     21     488 68
Net Income 1,717     582     5,519 2,666
Capital additions 5,498     11,862     19,480 23,023
ASUS | Reportable Legal Entities | Contracted services:                
Details of reportable segment                
Total operating revenues 37,061     28,699     98,510 97,681
Supply costs 0     0     0 0
Other operation 2,559     2,417     7,564 6,832
Administrative and general 5,663     5,602     17,402 16,820
Depreciation and amortization 915     835     2,675 2,473
Maintenance 1,268     1,327     4,080 3,271
Property and other taxes 680     586     1,917 1,835
ASUS construction 16,510     11,750     42,333 43,649
Operating Income 9,466     6,182     22,539 22,801
Interest expense (52)     (614)     (544) (1,687)
Interest income 207     197     608 592
(Gain) loss on investments held in a trust 0     0     0 0
Income tax expense 2,356     1,425     5,332 5,307
Other segment items income (expense) (5)     (19)     (13) (53)
Net Income 7,260     4,321     17,258 16,346
Capital additions 1,630     851     5,050 3,361
Golden State Water Company and Bear Valley Electric Service Inc.                
Details of reportable segment                
Depreciation on transportation equipment $ 200     $ 200     $ 700 $ 500