XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Property, Plant and Equipment    
Regulated utility plant, at cost $ 2,849,671 $ 2,703,127
Non-utility property, at cost 49,505 44,697
Total 2,899,176 2,747,824
Less - accumulated depreciation (658,307) (648,199)
Net property, plant and equipment 2,240,869 2,099,625
Property, Plant and Equipment, Other, Net [Abstract]    
Other property and investments 55,737 50,418
Current Assets    
Cash and cash equivalents 26,073 26,661
Accounts receivable - customers, less allowance for doubtful accounts 46,577 37,699
Unbilled receivable 28,056 28,446
Receivable from the U.S. government (Note 2) 37,072 41,000
Other accounts receivable, less allowance for doubtful accounts 12,327 6,415
Income taxes receivable 0 65
Materials and supplies 16,955 15,140
Regulatory assets — current 49,358 50,504
Prepayments and other current assets 8,196 7,286
Contract assets (Note 2) 26,167 20,130
Total current assets 250,781 233,346
Other Assets    
Unbilled revenue — receivable from the U.S. government (Note 2) 1,718 3,423
Receivable from the U.S. government (Note 2) 29,413 35,486
Contract assets (Note 2) 1,405 1,518
Operating lease right-of-use assets 6,638 8,028
Regulatory assets 27,117 27,101
Other 41,595 41,264
Total other assets 107,886 116,820
Total Assets 2,655,273 2,500,209
Capitalization    
Common shares, no par value 398,010 355,143
Retained earnings 611,299 564,908
Total common shareholders’ equity 1,009,309 920,051
Long-term debt 790,261 640,382
Total capitalization 1,799,570 1,560,433
Current Liabilities    
Notes payable to banks 5,000 124,000
Long-term debt — current 479 385
Accounts payable 81,664 88,591
Income taxes payable 27,343 481
Accrued other taxes 16,119 16,694
Accrued employee expenses 16,321 15,523
Accrued interest 11,450 8,133
Contract liabilities (Note 2) 10,420 5,662
Operating lease liabilities 2,081 2,074
Purchase power contract derivative at fair value (Note 5) 14,275 8,823
Other 12,323 15,159
Total current liabilities 197,475 285,525
Other Credits    
Notes payable to banks 119,000 165,000
Advances for construction 75,770 69,856
Contributions in aid of construction – net 170,750 160,306
Deferred income taxes 190,986 180,173
Regulatory liabilities 47,291 22,926
Unamortized investment tax credits 890 942
Accrued pension and other postretirement benefits 32,043 33,816
Operating lease liabilities 4,959 6,394
Other 16,539 14,838
Total other credits 658,228 654,251
Commitments and Contingencies (Note 9)
Total Capitalization and Liabilities 2,655,273 2,500,209
GSWC    
Property, Plant and Equipment    
Total 2,605,544 2,472,625
Less - accumulated depreciation (570,442) (561,256)
Net property, plant and equipment 2,035,102 1,911,369
Property, Plant and Equipment, Other, Net [Abstract]    
Other property and investments 53,081 47,753
Current Assets    
Cash and cash equivalents 7,947 11,338
Accounts receivable - customers, less allowance for doubtful accounts 42,538 34,712
Unbilled receivable 22,816 19,417
Other accounts receivable, less allowance for doubtful accounts 10,703 3,122
Income taxes receivable 0 3,253
Materials and supplies 8,334 7,543
Regulatory assets — current 33,417 41,099
Prepayments and other current assets 6,393 5,880
Total current assets 132,148 126,484
Other Assets    
Operating lease right-of-use assets 6,376 7,981
Other 38,840 38,394
Total other assets 45,216 46,375
Total Assets 2,265,547 2,131,981
Capitalization    
Common shares, no par value 466,239 413,797
Retained earnings 435,687 392,036
Total common shareholders’ equity 901,926 805,833
Long-term debt 705,639 605,547
Total capitalization 1,607,565 1,411,380
Current Liabilities    
Notes payable to banks 0 124,000
Long-term debt — current 479 385
Accounts payable 65,389 70,896
Income taxes payable 21,107 0
Accrued other taxes 13,281 14,285
Accrued employee expenses 12,842 12,271
Accrued interest 10,035 7,438
Operating lease liabilities 1,986 2,036
Other 11,575 14,468
Total current liabilities 137,087 245,779
Other Credits    
Advances for construction 75,750 69,836
Contributions in aid of construction – net 170,750 160,306
Deferred income taxes 174,954 166,410
Regulatory liabilities 47,291 22,926
Unamortized investment tax credits 890 942
Accrued pension and other postretirement benefits 31,476 33,351
Operating lease liabilities 4,796 6,394
Other 14,988 14,657
Total other credits 520,895 474,822
Commitments and Contingencies (Note 9)
Total Capitalization and Liabilities 2,265,547 2,131,981
GSWC | Related Party    
Current Assets    
Receivable from affiliate 0 120
Current Liabilities    
Intercompany payable to affiliate $ 393 $ 0