XML 114 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT - Condensed Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets        
Cash and cash equivalents $ 26,661 $ 14,073    
Total current assets 233,346 205,978    
Deferred taxes and other assets 41,264 19,874    
Total Assets 2,500,209 2,246,122    
Liabilities and Capitalization        
Income taxes payable 481 492    
Other liabilities 15,159 11,506    
Total current liabilities 285,525 166,623    
Notes payable to bank 165,000 291,500    
Total other credits 654,251 727,835    
Common shareholder’s equity 920,051 776,109 $ 709,549 $ 685,947
Total capitalization 1,560,433 1,351,664    
Total liabilities and capitalization 2,500,209 2,246,122    
Parent Company        
Assets        
Cash and cash equivalents 5,913 3,547 $ 93 $ 51
Intercompany receivable 0 116    
Income taxes receivable 51 39    
Intercompany note receivables 22,004 39,044    
Total current assets 27,968 42,746    
Investments in subsidiaries 1,006,781 870,020    
Deferred taxes and other assets 10,983 10,135    
Total Assets 1,045,732 922,901    
Liabilities and Capitalization        
Income taxes payable 3,281 2,422    
Other liabilities 235 577    
Total current liabilities 3,516 2,999    
Notes payable to bank 120,000 141,500    
Deferred taxes and other liabilities 2,165 2,293    
Total other credits 122,165 143,793    
Common shareholder’s equity 920,051 776,109    
Total capitalization 920,051 776,109    
Total liabilities and capitalization $ 1,045,732 $ 922,901