XML 98 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans - Schedule of Defined Benefit Plan (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Amounts recognized on the balance sheets:      
Non-current liabilities $ (33,816) $ (32,652)  
SERP      
Amounts recognized on the balance sheets:      
Current liabilities (942) (942)  
Non-current liabilities (33,816) (32,652)  
Net amount recognized (34,758) (33,594)  
Amounts recognized in regulatory assets (liabilities) consist of:      
Prior service cost (credit) 0 0  
Net loss 1,855 2,869  
Regulatory assets (liabilities) 1,855 2,869 $ 1,995
Unfunded accrued cost 32,903 30,725  
Net liability (asset) recognized 34,758 33,594  
Changes in plan assets and benefit obligations recognized in regulatory assets (liabilities):      
Regulatory asset (liability) at beginning of year 2,869 1,995  
Net (gain) loss (1,028) 840  
Amortization of prior service credit 0 0  
Amortization of net loss 14 34  
Total change in regulatory asset (liability) (1,014) 874  
Regulatory asset (liability) at end of year 1,855 2,869 1,995
Net periodic pension costs 3,122 2,858 2,793
Change in regulatory asset (liability) (1,014) 874  
Total recognized in net periodic pension cost and regulatory asset (liability) 2,108 3,732  
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:      
Projected benefit obligation 34,758 33,594 $ 30,807
Accumulated benefit obligation 33,196 30,794  
Fair value of plan assets $ 0 $ 0  
Weighted-average assumptions used to determine benefit obligations at December 31:      
Discount rate 5.66% 5.15%  
SERP | Maximum      
Weighted-average assumptions used to determine benefit obligations at December 31:      
Rate of compensation increase 4.00% 4.00%  
SERP | Minimum      
Weighted-average assumptions used to determine benefit obligations at December 31:      
Rate of compensation increase 4.50% 4.50%