XML 24 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Utility Plant, at cost $ 2,227,311 $ 2,082,927
Less — accumulated depreciation (648,199) (624,472)
Construction work in progress 304,929 237,131
Net utility plant 2,099,625 1,892,280
Other Property and Investments 50,418 42,932
Property Plant and Equipment and Investments Other and Goodwill Net 50,418 42,932
Current Assets    
Cash and cash equivalents 26,661 14,073
Accounts receivable — customers, less allowance for doubtful accounts 37,699 34,250
Unbilled receivable 28,446 23,516
Other accounts receivable, less allowance for doubtful accounts 6,415 6,340
Income taxes receivable 65 52
Materials and supplies 15,140 17,574
Regulatory assets — current 50,504 45,144
Prepayments and other current assets 7,286 5,767
Total current assets 233,346 205,978
Other Assets    
Operating lease right-of-use assets 8,028 7,982
Regulatory assets 27,101 25,585
Other 41,264 19,874
Total other assets 116,820 104,932
Total Assets 2,500,209 2,246,122
Capitalization    
Common shareholder’s equity 920,051 776,109
Long-term debt 640,382 575,555
Total capitalization 1,560,433 1,351,664
Current Liabilities    
Notes payable to banks 124,000 42,000
Long-term debt — current 385 353
Accounts payable 88,591 68,705
Income taxes payable 481 492
Accrued other taxes 16,694 14,654
Accrued employee expenses 15,523 14,738
Accrued interest 8,133 8,607
Operating lease liabilities 2,074 1,856
Other 15,159 11,506
Total current liabilities 285,525 166,623
Other Credits    
Note payable to bank, noncurrent 165,000 291,500
Advances for construction 69,856 67,431
Contributions in aid of construction — net 160,306 151,414
Deferred income taxes 180,173 161,577
Regulatory liabilities 22,926 1,222
Unamortized investment tax credits 942 1,011
Accrued pension and other post-retirement benefits 33,816 32,652
Operating lease liabilities 6,394 6,619
Other 14,838 14,409
Total other credits 654,251 727,835
Total liabilities and capitalization 2,500,209 2,246,122
GSWC    
Assets    
Utility Plant, at cost 2,227,311 2,082,927
Less — accumulated depreciation (561,256) (543,135)
Total 1,666,055 1,539,792
Construction work in progress 245,314 195,742
Net utility plant 1,911,369 1,735,534
Other Property and Investments 47,753 40,480
Property Plant and Equipment and Investments Other and Goodwill Net 47,753 40,480
Current Assets    
Cash and cash equivalents 11,338 3,195
Accounts receivable — customers, less allowance for doubtful accounts 34,712 31,018
Unbilled receivable 19,417 17,185
Other accounts receivable, less allowance for doubtful accounts 3,122 4,301
Intercompany receivables 120 380
Income taxes receivable 3,253 222
Materials and supplies 7,543 7,380
Regulatory assets — current 41,099 44,007
Prepayments and other current assets 5,880 4,544
Total current assets 126,484 112,232
Other Assets    
Operating lease right-of-use assets 7,981 7,796
Regulatory assets 0 2,944
Other 38,394 17,169
Total other assets 46,375 27,909
Total Assets 2,131,981 1,916,155
Capitalization    
Common shareholder’s equity 805,833 703,828
Long-term debt 605,547 540,738
Total capitalization 1,411,380 1,244,566
Current Liabilities    
Notes payable to banks 124,000 0
Long-term debt — current 385 353
Accounts payable 70,896 55,488
Accrued other taxes 14,285 12,658
Accrued employee expenses 12,271 11,502
Accrued interest 7,438 7,508
Operating lease liabilities 2,036 1,725
Other 14,468 10,715
Total current liabilities 245,779 99,949
Other Credits    
Note payable to bank, noncurrent 0 150,000
Advances for construction 69,836 67,411
Contributions in aid of construction — net 160,306 151,414
Deferred income taxes 166,410 147,458
Regulatory liabilities 22,926 1,222
Unamortized investment tax credits 942 1,011
Accrued pension and other post-retirement benefits 33,351 32,309
Operating lease liabilities 6,394 6,568
Other 14,657 14,247
Total other credits 474,822 571,640
Total liabilities and capitalization $ 2,131,981 $ 1,916,155