XML 90 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans - Pension Benefits and Post-Retirement Medical Benefits Recognized on Balance Sheet (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Amounts recognized on the balance sheets:      
Non-current liabilities $ (33,816) $ (32,652)  
Pension Benefits      
Amounts recognized on the balance sheets:      
Non-current assets 21,677 2,342  
Current liabilities 0 0  
Non-current liabilities 0 0  
Net amount recognized 21,677 2,342  
Amounts recognized in regulatory assets (liabilities) consist of:      
Prior service cost (credit) 1,020 1,454  
Net loss (gain) (19,867) (1,899)  
Regulatory assets (liabilities) (18,847) (445) $ 6,012
Prefunded plan costs (2,830) (1,897)  
Net liability (asset) recognized (21,677) (2,342)  
Changes in plan assets and benefit obligations recognized in regulatory assets (liabilities):      
Regulatory asset (liability) at beginning of year (445) 6,012  
Net loss (gain) (17,968) (6,023)  
New prior service cost 0 0  
Amortization of prior service (cost) credit (434) (434)  
Amortization of net gain (loss) 0 0  
Total change in regulatory asset (liability) (18,402) (6,457)  
Regulatory asset (liability) at end of year (18,847) (445) 6,012
Net periodic pension costs 1,968 3,289 $ 313
Change in regulatory asset (liability) (18,402) (6,457)  
Total recognized in net periodic pension cost and regulatory asset (liability) (16,434) (3,168)  
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:      
Projected benefit obligation 195,485 202,963  
Accumulated benefit obligation 186,679 192,986  
Fair value of plan assets $ 217,162 $ 205,305  
Weighted-average assumptions used to determine benefit obligations at December 31:      
Discount rate 5.70% 5.16%  
Pension Benefits | Minimum      
Weighted-average assumptions used to determine benefit obligations at December 31:      
Rate of compensation increase 2.50% 2.50% 2.50%
Pension Benefits | Maximum      
Weighted-average assumptions used to determine benefit obligations at December 31:      
Rate of compensation increase 6.00% 6.00% 6.00%
Post-Retirement Medical Benefits      
Amounts recognized on the balance sheets:      
Non-current assets $ 12,574 $ 10,862  
Current liabilities 0 0  
Non-current liabilities 0 0  
Net amount recognized 12,574 10,862  
Amounts recognized in regulatory assets (liabilities) consist of:      
Prior service cost (credit) 0 0  
Net loss (gain) (6,531) (6,272)  
Regulatory assets (liabilities) (6,531) (6,272) $ (5,846)
Prefunded plan costs (6,043) (4,590)  
Net liability (asset) recognized (12,574) (10,862)  
Changes in plan assets and benefit obligations recognized in regulatory assets (liabilities):      
Regulatory asset (liability) at beginning of year (6,272) (5,846)  
Net loss (gain) (1,371) (1,395)  
New prior service cost 0 0  
Amortization of prior service (cost) credit 0 0  
Amortization of net gain (loss) 1,112 969  
Total change in regulatory asset (liability) (259) (426)  
Regulatory asset (liability) at end of year (6,531) (6,272) (5,846)
Net periodic pension costs (1,453) (1,210) $ (2,132)
Change in regulatory asset (liability) (259) (426)  
Total recognized in net periodic pension cost and regulatory asset (liability) (1,712) (1,636)  
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:      
Projected benefit obligation 1,882 1,965  
Fair value of plan assets $ 14,456 $ 12,827  
Weighted-average assumptions used to determine benefit obligations at December 31:      
Discount rate 5.40% 5.04%