XML 87 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Taxes on Income (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Taxes on income      
Unrecognized Tax Benefits $ 0 $ 0 $ 0
Deferred tax assets:      
Regulatory-liability-related 28,851,000 32,042,000  
Contributions and advances 6,768,000 6,660,000  
Deferred Tax Assets, Other 5,801,000 5,924,000  
Deferred tax assets 41,420,000 44,626,000  
Deferred tax liabilities:      
Fixed assets (169,666,000) (161,820,000)  
Regulatory-asset-related: depreciation and other (43,149,000) (36,337,000)  
Balancing and memorandum accounts (non-flow-through) (8,778,000) (8,046,000)  
Deferred tax liabilities (221,593,000) (206,203,000)  
Accumulated deferred income taxes - net (180,173,000) (161,577,000)  
Current      
Federal 19,680,000 26,327,000 14,845,000
State 8,451,000 10,489,000 6,016,000
Total current tax expense 28,131,000 36,816,000 20,861,000
Deferred      
Federal 1,656,000 4,157,000 2,991,000
State 386,000 626,000 (188,000)
Total deferred tax (benefit) expense 2,042,000 4,783,000 2,803,000
Reconciliations of the effective tax rates to the federal statutory rate      
Federal taxes on pretax income at statutory rate 31,383,000 34,969,000 21,433,000
Increase (decrease) in taxes resulting from: 6,508,000 9,785,000 4,335,000
Excess deferred tax amortization (1,467,000) (1,648,000) (1,311,000)
Flow-through on fixed assets 1,075,000 1,067,000 1,076,000
Flow-through on removal costs (3,096,000) (2,255,000) (1,802,000)
Tax Adjustments, Release of Regulatory Liability (5,015,000) 0 0
Investment tax credit (69,000) (71,000) (71,000)
Other- net 854,000 (248,000) 4,000
Total income tax expense operations 30,173,000 41,599,000 23,664,000
Income before income taxes $ 149,441,000 $ 166,520,000 $ 102,060,000
Effective income tax rate (as a percent) 20.20% 25.00% 23.20%
Income tax effect, excess deferred income taxes estimate change $ 5,000,000    
GSWC      
Deferred tax assets:      
Regulatory-liability-related 27,171,000 $ 30,407,000  
Contributions and advances 7,103,000 6,981,000  
Deferred Tax Assets, Other 5,632,000 6,041,000  
Deferred tax assets 39,906,000 43,429,000  
Deferred tax liabilities:      
Fixed assets (162,366,000) (155,131,000)  
Regulatory-asset-related: depreciation and other (39,635,000) (33,242,000)  
Balancing and memorandum accounts (non-flow-through) (4,315,000) (2,514,000)  
Deferred tax liabilities (206,316,000) (190,887,000)  
Accumulated deferred income taxes - net (166,410,000) (147,458,000)  
Current      
Federal 13,570,000 22,564,000 $ 10,582,000
State 6,551,000 10,176,000 4,909,000
Total current tax expense 20,121,000 32,740,000 15,491,000
Deferred      
Federal 1,362,000 2,867,000 1,507,000
State 1,386,000 82,000 (652,000)
Total deferred tax (benefit) expense 2,748,000 2,949,000 855,000
Reconciliations of the effective tax rates to the federal statutory rate      
Federal taxes on pretax income at statutory rate 24,640,000 29,063,000 14,724,000
Increase (decrease) in taxes resulting from: 5,772,000 9,169,000 3,119,000
Excess deferred tax amortization (1,491,000) (1,681,000) (1,130,000)
Flow-through on fixed assets 1,058,000 1,041,000 1,010,000
Flow-through on removal costs (3,029,000) (2,225,000) (1,715,000)
Tax Adjustments, Release of Regulatory Liability (5,015,000) 0 0
Investment tax credit (69,000) (71,000) (71,000)
Other- net 1,003,000 393,000 409,000
Total income tax expense operations 22,869,000 35,689,000 16,346,000
Income before income taxes $ 117,332,000 $ 138,397,000 $ 70,116,000
Effective income tax rate (as a percent) 19.50% 25.80% 23.30%