XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Regulated utility plant, at cost    
Water $ 2,227,311 $ 2,082,927
Electric 171,127 156,471
Total 2,398,438 2,239,398
Non-regulated utility property, at cost 44,457 40,223
Total utility plant, at cost 2,442,895 2,279,621
Less — accumulated depreciation (648,199) (624,472)
Utility plant before construction work in progress 1,794,696 1,655,149
Construction work in progress 304,929 237,131
Net utility plant 2,099,625 1,892,280
Other Property and Investments    
Other Property and Investments 50,418 42,932
Property Plant and Equipment and Investments Other and Goodwill Net 50,418 42,932
Current Assets    
Cash and cash equivalents 26,661 14,073
Accounts receivable — customers, less allowance for doubtful accounts 37,699 34,250
Unbilled receivable (Note 2) 28,446 23,516
Receivable from U.S. government, less allowance for doubtful accounts (Note 2) 41,000 49,306
Other accounts receivable, less allowance for doubtful accounts 6,415 6,340
Income taxes receivable 65 52
Materials and supplies 15,140 17,574
Regulatory assets — current 50,504 45,144
Prepayments and other current assets 7,286 5,767
Contract assets (Note 2) 20,130 9,956
Total current assets 233,346 205,978
Regulatory and Other Assets    
Unbilled revenue, receivable from U.S government 3,423 4,886
Receivable from U.S. government (Note 2) 35,486 42,183
Contract assets (Note 2) 1,518 4,422
Operating lease right-of-use assets 8,028 7,982
Regulatory assets 27,101 25,585
Other 41,264 19,874
Total other assets 116,820 104,932
Total Assets 2,500,209 2,246,122
Capitalization    
Common shareholder’s equity 920,051 776,109
Long-term debt 640,382 575,555
Total capitalization 1,560,433 1,351,664
Current Liabilities    
Notes payable to banks 124,000 42,000
Long-term debt — current 385 353
Accounts payable 88,591 68,705
Income taxes payable 481 492
Accrued other taxes 16,694 14,654
Accrued employee expenses 15,523 14,738
Accrued interest 8,133 8,607
Contract liabilities (Note 2) 5,662 1,352
Operating lease liabilities 2,074 1,856
Purchase power contract derivative at fair value (Note 5) 8,823 2,360
Other 15,159 11,506
Total current liabilities 285,525 166,623
Other Credits    
Note payable to bank, noncurrent 165,000 291,500
Advances for construction 69,856 67,431
Contributions in aid of construction — net 160,306 151,414
Deferred income taxes 180,173 161,577
Regulatory liabilities 22,926 1,222
Unamortized investment tax credits 942 1,011
Accrued pension and other post-retirement benefits 33,816 32,652
Operating lease liabilities 6,394 6,619
Other 14,838 14,409
Total other credits 654,251 727,835
Commitments and Contingencies
Total liabilities and capitalization $ 2,500,209 $ 2,246,122