XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows From Operating Activities:    
Net income $ 90,833 $ 104,493
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 32,841 32,327
Provision for doubtful accounts 1,206 1,238
Deferred income taxes and investment tax credits 6,917 919
Stock-based compensation expense 3,486 3,095
Gain on investments held in a trust (5,116) (2,084)
Other — net 438 (41)
Changes in assets and liabilities:    
Accounts receivable — customers (11,383) (7,632)
Unbilled receivable (2,676) (2,983)
Other accounts receivable 3,241 (2,540)
Receivables from the U.S. government 8,207 (10,588)
Materials and supplies 1,153 (1,595)
Prepayments and other assets (32) 403
Contract assets (6,215) 974
Regulatory assets/liabilities 8,622 (86,070)
Accounts payable 1,716 (8,108)
Income taxes receivable/payable (2,412) 30,621
Contract liabilities 2,297 (307)
Accrued pension and other postretirement benefits (882) 48
Other liabilities 1,975 4,348
Net cash provided (used) 134,216 56,518
Cash Flows From Investing Activities:    
Capital expenditures (173,477) (136,131)
Other investing activities 624 952
Net cash provided (used) (172,853) (135,179)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Shares 59,305 0
Receipt of advances for and contributions in aid of construction 8,478 7,205
Refunds on advances for construction (3,923) (3,839)
Repayments of long-term debt (370) (334)
Proceeds from the issuance of long-term debt, net of issuance costs 64,569 129,665
Net changes in notes payable to banks (36,500) (5,222)
Dividends paid (49,384) (45,294)
Other financing activities (1,142) (913)
Net cash provided (used) 41,033 81,268
Net change in cash and cash equivalents 2,396 2,607
Cash and cash equivalents, beginning of period 14,073 5,997
Cash and cash equivalents, end of period 16,469 8,604
Non-cash transactions:    
Accrued payables for investment in utility plant 41,182 35,287
Property installed by developers and conveyed 4,971 1,555
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 74,555 87,589
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 27,556 27,489
Provision for doubtful accounts 1,018 1,147
Deferred income taxes and investment tax credits 6,372 (581)
Stock-based compensation expense 3,157 2,853
Gain on investments held in a trust (5,116) (2,084)
Other — net 316 146
Changes in assets and liabilities:    
Accounts receivable — customers (11,887) (8,392)
Unbilled receivable (3,692) (3,345)
Other accounts receivable 1,766 379
Materials and supplies (451) (375)
Prepayments and other assets 854 997
Regulatory assets/liabilities 8,683 (81,854)
Accounts payable 3,749 (2,869)
Intercompany receivable/payable 617 53
Income taxes receivable/payable (1,632) 29,006
Accrued pension and other postretirement benefits (962) (2)
Other liabilities 1,222 3,439
Net cash provided (used) 106,125 53,596
Cash Flows From Investing Activities:    
Capital expenditures (147,093) (113,921)
Other investing activities 318 303
Net cash provided (used) (146,775) (113,618)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Shares 0 10,000
Receipt of advances for and contributions in aid of construction 8,478 7,205
Refunds on advances for construction (3,923) (3,839)
Repayments of long-term debt (370) (334)
Proceeds from the issuance of long-term debt, net of issuance costs 64,569 129,665
Net change in intercompany borrowings 0 (129,000)
Net changes in notes payable to banks (10,000) 102,278
Dividends paid (17,500) (55,400)
Other financing activities (1,067) (835)
Net cash provided (used) 40,187 59,740
Net change in cash and cash equivalents (463) (282)
Cash and cash equivalents, beginning of period 3,195 370
Cash and cash equivalents, end of period 2,732 88
Non-cash transactions:    
Accrued payables for investment in utility plant 38,177 33,832
Property installed by developers and conveyed $ 4,971 $ 1,555