XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating Revenues        
Water $ 124,043 $ 116,231 $ 324,732 $ 345,851
Electric 9,040 8,956 29,948 30,688
Contracted services 28,699 26,509 97,681 93,980
Total operating revenues 161,782 151,696 452,361 470,519
Operating Expenses        
Water purchased 24,059 23,216 55,788 55,590
Power purchased for pumping 4,996 4,291 11,349 9,514
Groundwater production assessment 6,971 5,990 17,643 15,188
Power purchased for resale 2,467 2,383 8,302 9,838
Supply cost balancing accounts (381) 723 2,447 15,126
Other operation 11,021 10,429 31,377 30,261
Administrative and general 24,200 20,982 73,034 66,032
Depreciation and amortization 10,849 10,184 32,341 31,645
Maintenance 3,719 4,097 10,479 11,026
Property and other taxes 7,063 6,034 20,162 17,884
ASUS construction 11,750 11,616 43,649 46,554
Total operating expenses 106,714 99,945 306,571 308,658
Operating Income 55,068 51,751 145,790 161,861
Other Income and Expenses        
Interest expense (13,225) (11,691) (39,217) (31,900)
Interest income 1,739 2,125 5,902 5,792
Other, net 2,308 (1,073) 6,169 2,243
Total other income and expenses, net (9,178) (10,639) (27,146) (23,865)
Income before income tax expense 45,890 41,112 118,644 137,996
Income tax expense 10,056 9,547 27,811 33,503
Net Income $ 35,834 $ 31,565 $ 90,833 $ 104,493
Basic Earnings Per Common Share        
Weighted Average Number of Common Shares Outstanding (in shares) 37,564 36,977 37,302 36,974
Basic Earnings Per Common Share (in dollars per share) $ 0.95 $ 0.85 $ 2.43 $ 2.82
Fully Diluted Earnings Per Share        
Weighted Average Number of Diluted Shares (in shares) 37,683 37,071 37,409 37,064
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.95 $ 0.85 $ 2.42 $ 2.82
Dividends declared per common share (in dollars per share) $ 0.4655 $ 0.4300 $ 1.3255 $ 1.2250
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 124,043 $ 116,231 $ 324,732 $ 345,851
Total operating revenues 124,043 116,231 324,732 345,851
Operating Expenses        
Water purchased 24,059 23,216 55,788 55,590
Power purchased for pumping 4,996 4,291 11,349 9,514
Groundwater production assessment 6,971 5,990 17,643 15,188
Supply cost balancing accounts (370) 788 2,062 16,200
Other operation 7,807 7,509 21,829 22,001
Administrative and general 16,554 14,548 49,464 44,211
Depreciation and amortization 9,070 8,610 27,147 26,890
Maintenance 2,209 3,002 6,247 7,518
Property and other taxes 5,901 5,034 16,625 14,733
Total operating expenses 77,197 72,988 208,154 211,845
Operating Income 46,846 43,243 116,578 134,006
Other Income and Expenses        
Interest expense (9,862) (8,383) (28,970) (23,140)
Interest income 1,504 1,608 4,589 4,356
Other, net 2,306 (1,045) 5,897 2,041
Total other income and expenses, net (6,052) (7,820) (18,484) (16,743)
Income before income tax expense 40,794 35,423 98,094 117,263
Income tax expense 9,228 8,830 23,539 29,674
Net Income $ 31,566 $ 26,593 $ 74,555 $ 87,589