XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Property, Plant and Equipment    
Regulated utility plant, at cost $ 2,638,276 $ 2,476,509
Non-utility property, at cost 43,389 40,243
Total 2,681,665 2,516,752
Less - accumulated depreciation (641,076) (624,472)
Net property, plant and equipment 2,040,589 1,892,280
Other Property and Investments    
Goodwill 1,116 1,116
Other property and investments 48,103 42,932
Total other property and investments 49,219 44,048
Current Assets    
Cash and cash equivalents 16,469 14,073
Accounts receivable - customers, less allowance for doubtful accounts 44,422 34,250
Unbilled receivable 26,871 23,516
Receivable from the U.S. government (Note 2) 44,329 49,306
Other accounts receivable, less allowance for doubtful accounts 3,104 6,340
Income taxes receivable, current 2,133 52
Materials and supplies 16,421 17,574
Regulatory assets — current 42,005 45,144
Prepayments and other current assets 6,945 5,767
Contract assets (Note 2) 19,661 9,956
Total current assets 222,360 205,978
Other Assets    
Unbilled revenue — receivable from the U.S. government (Note 2) 4,207 4,886
Receivable from the U.S. government (Note 2) 38,953 42,183
Contract assets (Note 2) 932 4,422
Operating lease right-of-use assets 8,585 7,982
Regulatory assets 36,952 25,585
Other 18,827 18,758
Total other assets 108,456 103,816
Total Assets 2,420,624 2,246,122
Capitalization    
Common shares, no par value 325,278 263,179
Retained earnings 554,188 512,930
Total common shareholders’ equity 879,466 776,109
Long-term debt 640,247 575,555
Total capitalization 1,519,713 1,351,664
Current Liabilities    
Notes payable to banks 177,000 42,000
Long-term debt — current 385 353
Accounts payable 76,700 68,705
Income taxes payable 161 492
Accrued other taxes 15,533 14,654
Accrued employee expenses 15,723 14,738
Accrued interest 9,622 8,607
Contract liabilities (Note 2) 3,649 1,352
Operating lease liabilities 2,105 1,856
Purchase power contract derivative at fair value (Note 5) 8,320 2,360
Other 12,234 11,506
Total current liabilities 321,432 166,623
Other Credits    
Notes payable to banks 120,000 291,500
Advances for construction 69,983 67,431
Contributions in aid of construction – net 154,924 151,414
Deferred income taxes 175,966 161,577
Regulatory liabilities 3,896 1,222
Unamortized investment tax credits 959 1,011
Accrued pension and other postretirement benefits 32,289 32,652
Operating lease liabilities 6,934 6,619
Other 14,528 14,409
Total other credits 579,479 727,835
Commitments and Contingencies (Note 9)
Total Capitalization and Liabilities $ 2,420,624 $ 2,246,122
Consolidated Balance Sheets (Parenthetical)    
Common Stock, Par Value (in usd per share) $ 0 $ 0
Common Stock, Shares Authorized (in shares) 60,000,000 60,000,000
Common Stock, Shares, Outstanding (in shares) 37,796,873 36,980,612
GSWC    
Property, Plant and Equipment    
Total $ 2,416,554 $ 2,278,669
Less - accumulated depreciation (555,123) (543,135)
Net property, plant and equipment 1,861,431 1,735,534
Other Property and Investments    
Total other property and investments 45,660 40,480
Current Assets    
Cash and cash equivalents 2,732 3,195
Accounts receivable - customers, less allowance for doubtful accounts 41,887 31,018
Unbilled receivable 20,877 17,185
Other accounts receivable, less allowance for doubtful accounts 2,535 4,301
Intercompany receivable 0 380
Income taxes receivable, current 1,854 222
Materials and supplies 7,831 7,380
Regulatory assets — current 40,627 44,007
Prepayments and other current assets 5,113 4,544
Total current assets 123,456 112,232
Other Assets    
Operating lease right-of-use assets 8,502 7,796
Regulatory assets 8,072 2,944
Other 17,129 17,169
Total other assets 33,703 27,909
Total Assets 2,064,250 1,916,155
Capitalization    
Common shares, no par value 373,548 370,909
Retained earnings 389,802 332,919
Total common shareholders’ equity 763,350 703,828
Long-term debt 605,417 540,738
Total capitalization 1,368,767 1,244,566
Current Liabilities    
Notes payable to banks 140,000 0
Long-term debt — current 385 353
Accounts payable 63,948 55,488
Accrued other taxes 13,024 12,658
Accrued employee expenses 12,160 11,502
Accrued interest 8,417 7,508
Operating lease liabilities 2,029 1,725
Intercompany payable 237 0
Other 11,544 10,715
Total current liabilities 251,744 99,949
Other Credits    
Notes payable to banks 0 150,000
Advances for construction 69,963 67,411
Contributions in aid of construction – net 154,924 151,414
Deferred income taxes 160,855 147,458
Regulatory liabilities 3,896 1,222
Unamortized investment tax credits 959 1,011
Accrued pension and other postretirement benefits 31,855 32,309
Operating lease liabilities 6,934 6,568
Other 14,353 14,247
Total other credits 443,739 571,640
Commitments and Contingencies (Note 9)
Total Capitalization and Liabilities $ 2,064,250 $ 1,916,155
Consolidated Balance Sheets (Parenthetical)    
Common Stock, Par Value (in usd per share) $ 0 $ 0
Common Stock, Shares Authorized (in shares) 1,000 1,000
Common Stock, Shares, Outstanding (in shares) 171 171