XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows From Operating Activities:    
Net income $ 54,999 $ 72,928
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 21,822 21,984
Provision for doubtful accounts 724 847
Deferred income taxes and investment tax credits 2,442 599
Stock-based compensation expense 2,852 2,577
Gain on investments held in a trust (3,046) (3,086)
Other — net 225 (89)
Changes in assets and liabilities:    
Accounts receivable — customers (5,550) (1,641)
Unbilled receivable (1,383) (933)
Other accounts receivable 2,007 (421)
Receivables from the U.S. government 1,159 (10,922)
Materials and supplies 605 (2,199)
Prepayments and other assets (2,491) (2,690)
Contract assets (4,685) (528)
Regulatory assets/liabilities (3,001) (70,875)
Accounts payable 2,608 (9,669)
Income taxes receivable/payable 3,764 21,432
Contract liabilities (113) (318)
Accrued pension and other postretirement benefits 1,362 2,041
Other liabilities (3,785) (1,273)
Net cash provided (used) 70,515 17,764
Cash Flows From Investing Activities:    
Capital expenditures (109,298) (88,649)
Other investing activities 401 827
Net cash provided (used) (108,897) (87,822)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Shares 32,423 0
Receipt of advances for and contributions in aid of construction 5,672 4,606
Refunds on advances for construction (2,998) (2,973)
Repayments of long-term debt (256) (251)
Proceeds from the issuance of long-term debt, net of issuance costs 64,618 129,665
Net changes in notes payable to banks (38,500) (35,667)
Dividends paid (31,929) (29,394)
Other financing activities (1,138) (899)
Net cash provided (used) 27,892 65,087
Net change in cash and cash equivalents (10,490) (4,971)
Cash and cash equivalents, beginning of period 14,073 5,997
Cash and cash equivalents, end of period 3,583 1,026
Non-cash transactions:    
Accrued payables for investment in utility plant 35,541 35,731
Property installed by developers and conveyed 3,625 809
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 42,989 60,996
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 18,346 18,748
Provision for doubtful accounts 629 782
Deferred income taxes and investment tax credits 2,161 (817)
Stock-based compensation expense 2,679 2,434
Gain on investments held in a trust (3,046) (3,086)
Other — net 149 39
Changes in assets and liabilities:    
Accounts receivable — customers (6,310) (2,296)
Unbilled receivable (1,105) (370)
Other accounts receivable 1,147 (53)
Materials and supplies (424) (385)
Prepayments and other assets (961) (1,261)
Regulatory assets/liabilities (3,602) (68,016)
Accounts payable 2,930 (1,167)
Intercompany receivable/payable (122) 134
Income taxes receivable/payable 4,094 20,490
Accrued pension and other postretirement benefits 1,308 2,007
Other liabilities (3,081) (973)
Net cash provided (used) 57,781 27,206
Cash Flows From Investing Activities:    
Capital expenditures (95,627) (76,572)
Other investing activities 118 203
Net cash provided (used) (95,509) (76,369)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Shares 0 10,000
Receipt of advances for and contributions in aid of construction 5,672 4,606
Refunds on advances for construction (2,998) (2,973)
Repayments of long-term debt (256) (251)
Proceeds from the issuance of long-term debt, net of issuance costs 64,618 129,665
Net change in intercompany borrowings 0 (129,000)
Net changes in notes payable to banks (31,000) 77,334
Dividends paid 0 (39,400)
Other financing activities (1,064) (821)
Net cash provided (used) 34,972 49,160
Net change in cash and cash equivalents (2,756) (3)
Cash and cash equivalents, beginning of period 3,195 370
Cash and cash equivalents, end of period 439 367
Non-cash transactions:    
Accrued payables for investment in utility plant 32,454 31,944
Property installed by developers and conveyed $ 3,625 $ 809