XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Operating Revenues        
Water $ 110,424 $ 116,908 $ 200,689 $ 229,620
Electric 8,703 8,828 20,908 21,732
Contracted services 36,201 31,664 68,982 67,471
Total operating revenues 155,328 157,400 290,579 318,823
Operating Expenses        
Water purchased 17,968 18,070 31,729 32,374
Power purchased for pumping 3,521 2,869 6,353 5,223
Groundwater production assessment 5,818 5,365 10,672 9,198
Power purchased for resale 1,503 2,469 5,835 7,455
Supply cost balancing accounts 3,436 2,837 2,828 14,403
Other operation 10,733 9,716 20,356 19,832
Administrative and general 23,487 21,503 48,834 45,050
Depreciation and amortization 10,770 10,258 21,492 21,461
Maintenance 3,535 3,779 6,760 6,929
Property and other taxes 6,612 5,555 13,099 11,850
ASUS construction 16,197 16,034 31,899 34,938
Total operating expenses 103,580 98,455 199,857 208,713
Operating Income 51,748 58,945 90,722 110,110
Other Income and Expenses        
Interest expense (13,137) (10,728) (25,992) (20,209)
Interest income 2,093 1,803 4,163 3,667
Other, net 1,519 1,705 3,861 3,316
Total other income and expenses, net (9,525) (7,220) (17,968) (13,226)
Income before income tax expense 42,223 51,725 72,754 96,884
Income tax expense 10,359 13,204 17,755 23,956
Net Income $ 31,864 $ 38,521 $ 54,999 $ 72,928
Basic Earnings Per Common Share        
Weighted Average Number of Common Shares Outstanding (in shares) 37,309 36,976 37,169 36,972
Basic Earnings Per Common Share (in dollars per share) $ 0.85 $ 1.04 $ 1.48 $ 1.97
Fully Diluted Earnings Per Share        
Weighted Average Number of Diluted Shares (in shares) 37,418 37,067 37,263 37,058
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.85 $ 1.04 $ 1.47 $ 1.97
Dividends Declared Per Common Share (in dollars per share) $ 0.4300 $ 0.3975 $ 0.8600 $ 0.7950
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 110,424 $ 116,908 $ 200,689 $ 229,620
Total operating revenues 110,424 116,908 200,689 229,620
Operating Expenses        
Water purchased 17,968 18,070 31,729 32,374
Power purchased for pumping 3,521 2,869 6,353 5,223
Groundwater production assessment 5,818 5,365 10,672 9,198
Supply cost balancing accounts 2,449 2,787 2,432 15,412
Other operation 7,442 7,221 14,022 14,492
Administrative and general 15,933 14,282 32,910 29,663
Depreciation and amortization 9,043 8,674 18,077 18,280
Maintenance 2,210 2,556 4,038 4,516
Property and other taxes 5,475 4,560 10,724 9,699
Total operating expenses 69,859 66,384 130,957 138,857
Operating Income 40,565 50,524 69,732 90,763
Other Income and Expenses        
Interest expense (9,716) (7,835) (19,108) (14,757)
Interest income 1,574 1,320 3,085 2,748
Other, net 1,259 1,458 3,591 3,086
Total other income and expenses, net (6,883) (5,057) (12,432) (8,923)
Income before income tax expense 33,682 45,467 57,300 81,840
Income tax expense 8,487 11,934 14,311 20,844
Net Income $ 25,195 $ 33,533 $ 42,989 $ 60,996