XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows From Operating Activities:    
Net income $ 23,135,000 $ 34,407,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 10,885,000 11,572,000
Provision for doubtful accounts 352,000 458,000
Deferred income taxes and investment tax credits 2,731,000 (3,286,000)
Stock-based compensation expense 2,505,000 2,254,000
Gain on investments held in a trust (2,070,000) (1,630,000)
Other — net 128,000 (71,000)
Changes in assets and liabilities:    
Accounts receivable — customers 5,001,000 4,455,000
Unbilled receivable (2,264,000) (3,115,000)
Other accounts receivable 1,848,000 824,000
Receivables from the U.S. government 6,916,000 (5,842,000)
Materials and supplies 1,349,000 (1,659,000)
Prepayments and other assets (5,773,000) (5,656,000)
Contract assets (106,000) 1,509,000
Regulatory assets/liabilities (2,234,000) (35,863,000)
Accounts payable (3,071,000) (8,542,000)
Income taxes receivable/payable 4,615,000 12,873,000
Contract liabilities (699,000) (343,000)
Accrued pension and other postretirement benefits 693,000 1,020,000
Other liabilities 1,870,000 3,599,000
Net cash provided (used) 45,811,000 6,964,000
Cash Flows From Investing Activities:    
Capital expenditures (47,550,000) (49,337,000)
Other investing activities 136,000 172,000
Net cash provided (used) (47,414,000) (49,165,000)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Shares 16,088,000 0
Receipt of advances for and contributions in aid of construction 2,332,000 2,064,000
Refunds on advances for construction (752,000) (712,000)
Repayments of long-term debt (115,000) (109,000)
Proceeds from the issuance of long-term debt, net of issuance costs 0 129,665,000
Net changes in notes payable to banks 4,000,000 (77,000,000)
Dividends paid (15,905,000) (14,695,000)
Other financing activities (1,111,000) (883,000)
Net cash provided (used) 4,537,000 38,330,000
Net change in cash and cash equivalents 2,934,000 (3,871,000)
Cash and cash equivalents, beginning of period 14,073,000 5,997,000
Cash and cash equivalents, end of period 17,007,000 2,126,000
Non-cash transactions:    
Accrued payables for investment in utility plant 38,435,000 29,746,000
Property installed by developers and conveyed 2,210,000 364,000
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 17,794,000 27,463,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,167,000 9,947,000
Provision for doubtful accounts 282,000 420,000
Deferred income taxes and investment tax credits 2,460,000 (4,348,000)
Stock-based compensation expense 2,425,000 2,190,000
Gain on investments held in a trust (2,070,000) (1,630,000)
Other — net 91,000 (105,000)
Changes in assets and liabilities:    
Accounts receivable — customers 5,000,000 3,990,000
Unbilled receivable 1,986,000 1,607,000
Other accounts receivable 1,155,000 405,000
Materials and supplies (299,000) (218,000)
Prepayments and other assets (3,337,000) (3,380,000)
Regulatory assets/liabilities (3,935,000) (34,059,000)
Accounts payable (3,064,000) (7,831,000)
Intercompany receivable/payable (843,000) 1,077,000
Income taxes receivable/payable 3,262,000 12,086,000
Accrued pension and other postretirement benefits 667,000 1,004,000
Other liabilities 251,000 2,259,000
Net cash provided (used) 30,992,000 10,877,000
Cash Flows From Investing Activities:    
Capital expenditures (41,278,000) (42,005,000)
Other investing activities 136,000 171,000
Net cash provided (used) (41,142,000) (41,834,000)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Shares 0 10,000,000
Receipt of advances for and contributions in aid of construction 2,332,000 2,064,000
Refunds on advances for construction (752,000) (712,000)
Repayments of long-term debt (115,000) (109,000)
Proceeds from the issuance of long-term debt, net of issuance costs 0 129,665,000
Net change in intercompany borrowings 0 (84,000,000)
Borrowings on notes payable to banks, net of issuance costs 14,000,000 0
Dividends paid 0 (24,700,000)
Other financing activities (1,040,000) (808,000)
Net cash provided (used) 14,425,000 31,400,000
Net change in cash and cash equivalents 4,275,000 443,000
Cash and cash equivalents, beginning of period 3,195,000 370,000
Cash and cash equivalents, end of period 7,470,000 813,000
Non-cash transactions:    
Accrued payables for investment in utility plant 36,304,000 28,363,000
Property installed by developers and conveyed $ 2,210,000 $ 364,000