XML 42 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash Flows From Operating Activities:      
Net Income $ 124,921 $ 78,396 $ 94,347
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 43,254 41,697 39,974
Provision for doubtful accounts 932 1,043 1,119
Deferred income taxes and investment tax credits 4,783 2,803 3,561
Stock-based compensation expense 3,298 2,571 2,566
(Gain) loss on investments held in a trust (5,008) 5,177 (4,287)
Other — net 289 38 (381)
Changes in assets and liabilities:      
Accounts receivable — customers (6,632) 5,424 (4,688)
Unbilled receivable (1,283) 9,699 (1,037)
Other accounts receivable (2,241) 2,115 (1,422)
Unbilled receivable (6,033) (5,638) (4,713)
Materials and supplies (2,951) (2,460) (3,544)
Prepayments and other assets 1,581 3,146 1,323
Contract assets 604 (5,395) 235
Regulatory assets/liabilities (81,373) (18,915) (5,842)
Accounts payable (10,862) 11,767 (2,881)
Income taxes receivable/payable 2,493 (6,479) (2,254)
Contract liabilities 449 646 (1,543)
Accrued pension and other post-retirement benefits 1,046 (3,087) 3,051
Other liabilities 416 (4,749) 2,000
Net cash provided (used) 67,683 117,799 115,584
Cash Flows From Investing Activities:      
Capital expenditures (188,540) (166,240) (144,515)
Other investing activities (224) (862) (577)
Net cash provided (used) (188,764) (167,102) (145,092)
Cash Flows From Financing Activities:      
Receipt of advances for and contributions in aid of construction 11,889 6,901 12,432
Refunds on advances for construction (4,540) (5,321) (4,666)
Repayments of long-term debt (334) (377) (28,356)
Proceeds from the issuance of long-term debt, net of issuance costs 129,665 34,789 0
Net changes in notes payable to banks 54,590 72,000 71,300
Dividends paid (61,195) (56,356) (51,689)
Other (918) (1,299) (1,287)
Net cash provided (used) 129,157 50,337 (2,266)
Net change in cash and cash equivalents 8,076 1,034 (31,774)
Cash and cash equivalents, beginning of year 5,997 4,963 36,737
Cash and cash equivalents, end of year 14,073 5,997 4,963
GSWC      
Cash Flows From Operating Activities:      
Net Income 102,708 53,770 69,215
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 36,623 35,072 33,643
Provision for doubtful accounts 754 1,018 1,018
Deferred income taxes and investment tax credits 2,949 855 2,308
Stock-based compensation expense 2,994 2,269 2,313
(Gain) loss on investments held in a trust (5,008) 5,177 (4,287)
Other — net 106 9 (209)
Changes in assets and liabilities:      
Accounts receivable — customers (6,321) 6,263 (4,287)
Unbilled receivable (2,179) 5,519 (1,195)
Other accounts receivable (1,484) 931 592
Materials and supplies (1,260) (736) (1,725)
Prepayments and other assets 1,838 2,125 1,860
Regulatory assets/liabilities (74,378) (12,704) (2,854)
Accounts payable (5,420) 7,671 (10)
Income taxes receivable/payable 1,470 (4,664) (1,640)
Intercompany receivable/payable 248 (805) 1,479
Accrued pension and other post-retirement benefits 979 (3,228) 2,908
Other liabilities (278) (4,034) 1,165
Net cash provided (used) 54,341 94,508 100,294
Cash Flows From Investing Activities:      
Capital expenditures (160,939) (146,730) (123,526)
Note receivable from AWR (parent) 0 0 (26,000)
Receipt of payment of note receivable from AWR (parent) 0 0 26,000
Other investing activities (1,215) (1,001) (733)
Net cash provided (used) (162,154) (147,731) (124,259)
Cash Flows From Financing Activities:      
Proceeds from issuance of Common Shares to AWR (parent) 10,000 0 0
Receipt of advances for and contributions in aid of construction 11,889 6,901 12,397
Refunds on advances for construction (4,540) (5,321) (4,666)
Repayments of long-term debt (334) (377) (28,356)
Proceeds from the issuance of long-term debt, net of issuance costs 129,665 0 0
Net change in intercompany borrowings (129,000) 80,000 49,000
Dividends paid (55,400) (27,000) (38,300)
Other (840) (1,135) (1,163)
Net borrowings on notes payable to banks 149,198 0 0
Net cash provided (used) 110,638 53,068 (11,088)
Net change in cash and cash equivalents 2,825 (155) (35,053)
Cash and cash equivalents, beginning of year 370 525 35,578
Cash and cash equivalents, end of year $ 3,195 $ 370 $ 525