XML 103 R68.htm IDEA: XBRL DOCUMENT v3.24.0.1
Taxes on Income (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Taxes on income      
Unrecognized Tax Benefits $ 0 $ 0 $ 0
Deferred tax assets:      
Regulatory-liability-related 32,042,000 31,330,000  
Contributions and advances 6,660,000 6,544,000  
Deferred Tax Assets, Other 5,924,000 7,424,000  
Deferred tax assets 44,626,000 45,298,000  
Deferred tax liabilities:      
Fixed assets (161,820,000) (155,955,000)  
Regulatory-asset-related: depreciation and other (36,337,000) (30,226,000)  
Balancing and memorandum accounts (non-flow-through) (8,046,000) (8,794,000)  
Deferred tax liabilities (206,203,000) (194,975,000)  
Accumulated deferred income taxes - net (161,577,000) (149,677,000)  
Current      
Federal 26,327,000 14,845,000 19,592,000
State 10,489,000 6,016,000 7,270,000
Total current tax expense 36,816,000 20,861,000 26,862,000
Deferred      
Federal 4,157,000 2,991,000 2,802,000
State 626,000 (188,000) 759,000
Total deferred tax (benefit) expense 4,783,000 2,803,000 3,561,000
Reconciliations of the effective tax rates to the federal statutory rate      
Federal taxes on pretax income at statutory rate 34,969,000 21,433,000 26,202,000
Increase (decrease) in taxes resulting from: 9,785,000 4,335,000 6,425,000
Excess deferred tax amortization (1,648,000) (1,311,000) (1,356,000)
Flow-through on fixed assets 1,067,000 1,076,000 1,069,000
Flow-through on removal costs (2,255,000) (1,802,000) (1,962,000)
Investment tax credit (71,000) (71,000) (71,000)
Other- net (248,000) 4,000 116,000
Total income tax expense operations 41,599,000 23,664,000 30,423,000
Income before income taxes $ 166,520,000 $ 102,060,000 $ 124,770,000
Effective income tax rate (as a percent) 25.00% 23.20% 24.40%
GSWC      
Deferred tax assets:      
Regulatory-liability-related $ 30,407,000 $ 29,623,000  
Contributions and advances 6,981,000 6,896,000  
Deferred Tax Assets, Other 6,041,000 7,874,000  
Deferred tax assets 43,429,000 44,393,000  
Deferred tax liabilities:      
Fixed assets (155,131,000) (150,133,000)  
Regulatory-asset-related: depreciation and other (33,242,000) (28,489,000)  
Balancing and memorandum accounts (non-flow-through) (2,514,000) (4,559,000)  
Deferred tax liabilities (190,887,000) (183,181,000)  
Accumulated deferred income taxes - net (147,458,000) (138,788,000)  
Current      
Federal 22,564,000 10,582,000 $ 13,698,000
State 10,176,000 4,909,000 6,089,000
Total current tax expense 32,740,000 15,491,000 19,787,000
Deferred      
Federal 2,867,000 1,507,000 2,251,000
State 82,000 (652,000) 57,000
Total deferred tax (benefit) expense 2,949,000 855,000 2,308,000
Reconciliations of the effective tax rates to the federal statutory rate      
Federal taxes on pretax income at statutory rate 29,063,000 14,724,000 19,175,000
Increase (decrease) in taxes resulting from: 9,169,000 3,119,000 4,923,000
Excess deferred tax amortization (1,681,000) (1,130,000) (1,184,000)
Flow-through on fixed assets 1,041,000 1,010,000 1,008,000
Flow-through on removal costs (2,225,000) (1,715,000) (1,954,000)
Investment tax credit (71,000) (71,000) (71,000)
Other- net 393,000 409,000 198,000
Total income tax expense operations 35,689,000 16,346,000 22,095,000
Income before income taxes $ 138,397,000 $ 70,116,000 $ 91,310,000
Effective income tax rate (as a percent) 25.80% 23.30% 24.20%