XML 76 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following table sets forth the Pension Plan’s and post-retirement medical plan’s funded status and amounts recognized in Registrant’s balance sheets and the components of net pension cost and accrued liability at December 31, 2023 and 2022:
 Pension BenefitsPost-Retirement Medical
Benefits
(dollars in thousands)2023202220232022
Change in Projected Benefit Obligation:    
Projected benefit obligation at beginning of year$190,678 $259,751 $2,014 $2,686 
Service cost3,196 5,644 130 129 
Interest cost10,142 7,401 106 60 
Actuarial (gain) loss 8,525 (72,710)49 (570)
Benefits/expenses paid(9,578)(9,408)(334)(291)
Projected benefit obligation at end of year$202,963 $190,678 $1,965 $2,014 
Changes in Plan Assets:    
Fair value of plan assets at beginning of year$186,906 $233,524 $11,240 $13,773 
Actual return on plan assets25,031 (40,299)1,921 (2,242)
Employer contributions2,946 3,089 265 263 
Benefits/expenses paid(9,578)(9,408)(599)(554)
Fair value of plan assets at end of year$205,305 $186,906 $12,827 $11,240 
Funded Status:    
Overfunded/(underfunded) amount recognized
$2,342 $(3,772)$10,862 $9,226 
Pension BenefitsPost-Retirement
Medical Benefits
(dollars in thousands)2023202220232022
Amounts recognized on the balance sheets:    
Non-current assets$2,342 $— $10,862 $9,226 
Current liabilities— — — — 
Non-current liabilities— (3,772)— — 
Net amount recognized$2,342 $(3,772)$10,862 $9,226 
Amounts recognized in regulatory assets (liabilities) consist of:
    
Prior service cost (credit)$1,454 $1,889 $— $— 
Net loss (gain) (1,899)4,123 (6,272)(5,846)
Regulatory assets (liabilities)(445)6,012 (6,272)(5,846)
Prefunded plan costs
(1,897)(2,240)(4,590)(3,380)
Net liability (asset) recognized$(2,342)$3,772 $(10,862)$(9,226)
Changes in plan assets and benefit obligations recognized in regulatory assets (liabilities):    
Regulatory asset (liability) at beginning of year$6,012 $25,691 $(5,846)$(9,839)
Net (loss) gain(6,023)(19,245)(1,395)2,259 
New prior service cost— — — — 
Amortization of prior service (cost) credit(434)(434)— — 
Amortization of net gain (loss)— — 969 1,734 
Total change in regulatory asset (liability)(6,457)(19,679)(426)3,993 
Regulatory asset (liability) at end of year$(445)$6,012 $(6,272)$(5,846)
Net periodic pension costs$3,289 $313 $(1,210)$(2,132)
Change in regulatory asset (liability)(6,457)(19,679)(426)3,993 
Total recognized in net periodic pension cost and regulatory asset (liability)$(3,168)$(19,366)$(1,636)$1,861 
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:    
Projected benefit obligation$202,963 $190,678 $1,965 $2,014 
Accumulated benefit obligation$192,986 $181,376 N/AN/A
Fair value of plan assets$205,305 $186,906 $12,827 $11,240 
Weighted-average assumptions used to determine benefit obligations at December 31:    
Discount rate5.16 %5.41 %5.04 %5.34 %
Rate of compensation increase**N/AN/A
Age-graded ranging from 2.5% to 7.0%.
The following provides a reconciliation of benefit obligations, funded status of the SERP, as well as a summary of significant estimates at December 31, 2023 and 2022:
(dollars in thousands)20232022
Change in Benefit Obligation:  
Benefit obligation at beginning of year$30,807 $36,089 
Service cost1,248 1,191 
Interest cost1,644 1,022 
Actuarial loss (gain)
840 (6,522)
Benefits paid(945)(973)
Benefit obligation at end of year$33,594 $30,807 
Changes in Plan Assets:  
Fair value of plan assets at beginning and end of year— — 
Funded Status:  
Net amount recognized as accrued cost$(33,594)$(30,807)
(in thousands)20232022
Amounts recognized on the balance sheets:  
Current liabilities$(942)$(942)
Non-current liabilities(32,652)(29,865)
Net amount recognized$(33,594)$(30,807)
Amounts recognized in regulatory assets consist of:  
Prior service cost$— $— 
Net loss2,869 1,995 
Regulatory assets2,869 1,995 
Unfunded accrued cost30,725 28,812 
Net liability recognized$33,594 $30,807 
Changes in plan assets and benefit obligations recognized in regulatory assets consist of:  
Regulatory asset at beginning of year$1,995 $9,097 
Net gain (loss)
840 (6,522)
Amortization of prior service credit— — 
Amortization of net gain (loss)
34 (580)
Total change in regulatory asset874 (7,102)
Regulatory asset at end of year$2,869 $1,995 
Net periodic pension cost$2,858 $2,793 
Change in regulatory asset874 (7,102)
Total recognized in net periodic pension and regulatory asset$3,732 $(4,309)
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:  
Projected benefit obligation$33,594 $30,807 
Accumulated benefit obligation30,794 28,157 
Fair value of plan assets— — 
Weighted-average assumptions used to determine benefit obligations:  
Discount rate5.15 %5.42 %
Rate of compensation increase**
* Age graded from 4.0% to 5.5% per year.
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool, for 2023, 2022 and 2021 are as follows:
Pension BenefitsPost-Retirement
 Medical Benefits
(dollars in thousands, except percent)202320222021202320222021
Components of Net Periodic Benefits Cost:      
Service cost$3,196$5,644$6,316$130$129$149
Interest cost10,1427,4016,83310660110
Expected return on plan assets(10,483)(13,166)(12,541)(477)(587)(537)
Amortization of prior service cost (credit)434434434
Amortization of actuarial (gain) loss3,817(969)(1,734)(1,417)
Net periodic pension cost under accounting standards$3,289$313$4,859$(1,210)$(2,132)$(1,695)
Regulatory adjustment(281)(1,277)
Total expense recognized, before surcharges and allocation to overhead pool$3,008$313$3,582$(1,210)$(2,132)$(1,695)
Weighted-average assumptions used to determine net periodic cost:       
Discount rate5.41 %2.89 %2.55 %5.34 %2.46 %2.20 %
Expected long-term return on plan assets5.75 %5.75 %6.00 %***
Rate of compensation increase******N/AN/AN/A
*5.50% for union plan and 3.9% for non-union (net of income taxes) in 2023 and 2022 and 5.75% for union plan and 4.0% for non-union (net of income taxes) in 2021.
 ** Age-graded ranging from 2.5% to 7.0%.
The components of SERP expense, before allocation to the overhead pool, for 2023, 2022 and 2021 are as follows:
(dollars in thousands, except percent)202320222021
Components of Net Periodic Benefits Cost:   
Service cost$1,248 $1,191 $1,392 
Interest cost1,644 1,022 915 
Amortization of net (gain) loss
(34)580 1,678 
Net periodic pension cost$2,858 $2,793 $3,985 
Weighted-average assumptions used to determine net periodic cost:   
Discount rate5.42 %2.87 %2.52 %
Rate of compensation increase***
* Age graded from 4.0% to 5.5% per year.
Schedule of actual allocation of plan assets
The Committee approves the target asset allocations.  Registrant’s pension and post-retirement plan weighted-average asset allocations at December 31, 2023 and 2022, by asset category are as follows:
Pension BenefitsPost-Retirement
Medical Benefits
Asset Category2023202220232022
Actual Asset Allocations:
    
Equity securities56 %56 %60 %59 %
Debt securities39 %39 %39 %39 %
Real Estate Funds%%— %— %
Cash equivalents— %— %%%
Total100 %100 %100 %100 %
Schedule of pension and post-retirement plan target asset allocations
Equity securities did not include AWR’s Common Shares as of December 31, 2023 and 2022.
Target Asset Allocations:Pension BenefitsPost-retirement
Medical Benefits
Equity securities60 %60 %
Debt securities40 %40 %
Total100 %100 %
Summary of fair value, measured by net asset value, of the pension investment assets
The following tables set forth the fair value, measured by net asset value, of the pension investment assets as of December 31, 2023 and 2022:
Net Asset Value as of December 31, 2023
(dollars in thousands)Fair ValueUnfunded CommitmentsRedemption FrequencyRedemption Notice Period
Cash equivalents$814 — N/AN/A
Fixed income fund80,737 — DailyDaily
Equity securities:
U.S. small/mid cap funds19,162 — DailyDaily
U.S. large cap funds49,770 — DailyDaily
International funds45,377 — DailyDaily
Total equity funds114,309 — 
Real estate funds9,445 — DailyDaily
Total$205,305 — 
Net Asset Value as of December 31, 2022
(dollars in thousands)Fair ValueUnfunded CommitmentsRedemption FrequencyRedemption Notice Period
Cash equivalents$801 — N/AN/A
Fixed income fund73,863 — DailyDaily
Equity securities:
U.S. small/mid cap funds17,136 — DailyDaily
U.S. large cap funds44,572 — DailyDaily
International funds42,239 — DailyDaily
Total equity funds103,947 
Real estate funds8,295 — DailyDaily
Total$186,906 — 
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the post-retirement plan’s investment assets measured at fair value as of December 31, 2023 and 2022:
Fair Value as of December 31, 2023
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Post-Retirement Plan Assets:    
Cash equivalents$189 — — $189 
Fixed income5,001 — — 5,001 
U.S. equity securities 7,637 — — 7,637 
Total investments measured at fair value$12,827 — — $12,827 
 
Fair Value as of December 31, 2022
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Post-Retirement Plan Assets:    
Cash equivalents$215 — — $215 
Fixed income4,380 — — 4,380 
U.S. equity securities 6,645 — — 6,645 
Total investments measured at fair value$11,240 — — $11,240 
The following tables set forth by level, within the fair value hierarchy, the Rabbi Trust investment assets measured at fair value as of December 31, 2023 and 2022:
 
Fair Value as of December 31, 2023
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Assets held in Rabbi Trust:    
Cash equivalents$— — $
Fixed income securities13,676 — — 13,676 
Equity securities20,461 — — 20,461 
Total investments measured at fair value$34,143 — — $34,143 
 
Fair Value as of December 31, 2022
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Assets held in Rabbi Trust:    
Cash equivalents$— — $
Fixed income securities10,962 — — 10,962 
Equity securities16,560 — — 16,560 
Total investments measured at fair value$27,531 — — $27,531 
Schedule of estimated future benefit payments
Estimated future benefit payments at December 31, 2023 are as follows (in thousands):
 Pension Benefits
Post-Retirement
 Medical Benefits
2024$10,604 $295 
202511,089 279 
202611,539 276 
202712,075 252 
202812,568 226 
Thereafter70,006 713 
Total$127,881 $2,041 
Benefit Payments:  Estimated future benefit payments for the SERP at December 31, 2023 are as follows (in thousands):
2024$942 
20252,344 
20262,519 
20272,630 
20282,604 
Thereafter13,551 
Total$24,590