XML 207 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows From Operating Activities:    
Net income $ 104,493 $ 59,767
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 32,327 30,688
Provision for doubtful accounts 1,238 833
Deferred income taxes and investment tax credits 919 (1,098)
Stock-based compensation expense 3,095 2,439
(Gain) loss on investments held in a trust (2,084) 6,445
Other — net (41) 263
Changes in assets and liabilities:    
Accounts receivable — customers (7,632) (1,760)
Unbilled receivable (2,983) 4,393
Other accounts receivable (2,540) 3,179
Receivables from the U.S. government (10,588) 5,333
Materials and supplies (1,595) (1,281)
Prepayments and other assets 403 520
Contract assets 974 (3,993)
Regulatory assets/liabilities (86,070) (14,065)
Accounts payable (8,108) (575)
Income taxes receivable/payable 30,621 947
Contract liabilities (307) 996
Accrued pension and other postretirement benefits 48 (3,070)
Other liabilities 4,348 (28)
Net cash provided (used) 56,518 89,933
Cash Flows From Investing Activities:    
Capital expenditures (136,131) (122,056)
Other investing activities 952 321
Net cash provided (used) (135,179) (121,735)
Cash Flows From Financing Activities:    
Receipt of advances for and contributions in aid of construction 7,205 5,489
Refunds on advances for construction (3,839) (3,941)
Repayments of long-term debt (334) (377)
Proceeds from the issuance of long-term debt, net of issuance costs 129,665 34,826
Net changes in notes payable to banks (5,222) 36,000
Dividends paid (45,294) (41,664)
Other financing activities (913) (1,236)
Net cash provided (used) 81,268 29,097
Net change in cash and cash equivalents 2,607 (2,705)
Cash and cash equivalents, beginning of period 5,997 4,963
Cash and cash equivalents, end of period 8,604 2,258
Non-cash transactions:    
Accrued payables for investment in utility plant 35,287 37,510
Property installed by developers and conveyed 1,555 511
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 87,589 43,380
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 27,489 25,773
Provision for doubtful accounts 1,147 784
Deferred income taxes and investment tax credits (581) (1,433)
Stock-based compensation expense 2,853 2,194
(Gain) loss on investments held in a trust (2,084) 6,445
Other — net 146 248
Changes in assets and liabilities:    
Accounts receivable — customers (8,392) (1,678)
Unbilled receivable (3,345) 2,344
Other accounts receivable 379 1,723
Materials and supplies (375) 61
Prepayments and other assets 997 163
Regulatory assets/liabilities (81,854) (12,549)
Accounts payable (2,869) 3,918
Intercompany receivable/payable 53 25
Income taxes receivable/payable 29,006 3,197
Accrued pension and other postretirement benefits (2) (3,175)
Other liabilities 3,439 (152)
Net cash provided (used) 53,596 71,268
Cash Flows From Investing Activities:    
Capital expenditures (113,921) (107,668)
Other investing activities 303 224
Net cash provided (used) (113,618) (107,444)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Shares 10,000 0
Receipt of advances for and contributions in aid of construction 7,205 5,489
Refunds on advances for construction (3,839) (3,941)
Repayments of long-term debt (334) (377)
Proceeds from the issuance of long-term debt, net of issuance costs 129,665 0
Net change in intercompany borrowings (129,000) 63,000
Borrowings on notes payable to banks, net of issuance costs 102,278 0
Dividends paid (55,400) (27,000)
Other financing activities (835) (1,134)
Net cash provided (used) 59,740 36,037
Net change in cash and cash equivalents (282) (139)
Cash and cash equivalents, beginning of period 370 525
Cash and cash equivalents, end of period 88 386
Non-cash transactions:    
Accrued payables for investment in utility plant 33,832 36,144
Property installed by developers and conveyed $ 1,555 $ 511