XML 205 R4.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Operating Revenues        
Water $ 116,231 $ 100,799 $ 345,851 $ 265,561
Electric 8,956 8,919 30,688 29,028
Contracted services 26,509 25,266 93,980 71,572
Total operating revenues 151,696 134,984 470,519 366,161
Operating Expenses        
Water purchased 23,216 20,304 55,590 58,115
Power purchased for pumping 4,291 3,878 9,514 9,182
Groundwater production assessment 5,990 5,650 15,188 14,726
Power purchased for resale 2,383 2,673 9,838 9,186
Supply cost balancing accounts 723 640 15,126 (6,160)
Other operation 10,429 9,696 30,261 28,028
Administrative and general 20,982 21,594 66,032 65,030
Depreciation and amortization 10,184 10,117 31,645 30,402
Maintenance 4,097 3,408 11,026 10,120
Property and other taxes 6,034 5,942 17,884 17,247
ASUS construction 11,616 10,742 46,554 31,263
Total operating expenses 99,945 94,644 308,658 267,139
Operating Income 51,751 40,340 161,861 99,022
Other Income and Expenses        
Interest expense (11,691) (7,331) (31,900) (19,246)
Interest income 2,125 667 5,792 1,387
Other, net (1,073) 338 2,243 (2,370)
Total other income and expenses, net (10,639) (6,326) (23,865) (20,229)
Income before income tax expense 41,112 34,014 137,996 78,793
Income tax expense 9,547 8,360 33,503 19,026
Net Income $ 31,565 $ 25,654 $ 104,493 $ 59,767
Basic Earnings Per Common Share        
Weighted Average Number of Common Shares Outstanding (in shares) 36,977 36,958 36,974 36,953
Basic Earnings Per Common Share (in dollars per share) $ 0.85 $ 0.69 $ 2.82 $ 1.61
Fully Diluted Earnings Per Share        
Weighted Average Number of Diluted Shares (in shares) 37,071 37,042 37,064 37,034
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.85 $ 0.69 $ 2.82 $ 1.61
Dividends Declared Per Common Share (in dollars per share) $ 0.4300 $ 0.3975 $ 1.2250 $ 1.1275
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 116,231 $ 100,799 $ 345,851 $ 265,561
Total operating revenues 116,231 100,799 345,851 265,561
Operating Expenses        
Water purchased 23,216 20,304 55,590 58,115
Power purchased for pumping 4,291 3,878 9,514 9,182
Groundwater production assessment 5,990 5,650 15,188 14,726
Supply cost balancing accounts 788 885 16,200 (5,682)
Other operation 7,509 7,273 22,001 20,908
Administrative and general 14,548 14,362 44,211 43,945
Depreciation and amortization 8,610 8,475 26,890 25,573
Maintenance 3,002 2,526 7,518 7,193
Property and other taxes 5,034 4,995 14,733 14,440
Total operating expenses 72,988 68,348 211,845 188,400
Operating Income 43,243 32,451 134,006 77,161
Other Income and Expenses        
Interest expense (8,383) (5,950) (23,140) (16,650)
Interest income 1,608 325 4,356 562
Other, net (1,045) (70) 2,041 (3,070)
Total other income and expenses, net (7,820) (5,695) (16,743) (19,158)
Income before income tax expense 35,423 26,756 117,263 58,003
Income tax expense 8,830 6,831 29,674 14,623
Net Income $ 26,593 $ 19,925 $ 87,589 $ 43,380